Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
Le dernier exercice comptable publié pour cette entreprise remonte à 2022. Les données ci-dessous peuvent ne plus refléter sa situation actuelle.

HYS : revenue, balance sheet and financial ratios

HYS is a French company founded 7 years ago, specialized in the sector Commerce de détail de poissons, crustacés et mollusques en magasin spécialisé. Based in BOULOGNE-SUR-MER (62200), this company of category PME shows in 2022 a revenue of 3.5 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-08-01

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Synthèse

Santé financière : Fragile

Signal structurel : capitaux propres négatifs.

In summary, HYS posts positive profitability over the latest financial year. Its financial structure is severely weakened: equity is negative.

Financial history - HYS (SIREN 842786469)
Indicator 2024 2023 2022 2021
Revenue N/C N/C 3 479 075 € N/C
Net income 46 433 € 160 900 € 21 398 € -37 835 €
EBITDA N/C N/C 30 983 € N/C
Net margin N/C N/C 0.6% N/C

Revenue and income statement

In 2024, HYS generates positive net income of 46 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Revenue (2022) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

3 479 075 €

Gross margin (2022) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

569 821 €

EBITDA (2022) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

30 983 €

EBIT (2022) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

23 314 €

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

21 398 €

EBITDA margin (2022) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

0.9%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

Warning: the company shows negative equity (accumulated losses exceed its capital). This is a major financial weakness which makes debt and autonomy ratios non-meaningful. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 14.6 years of cash flow to repay all financial debt. Cash flow represents 0.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This ratio is slightly less favorable than the sector median (2.6%).

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

Non significatif

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

Non significatif

Cash flow / Revenue (2022) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

0.85%

Repayment capacity (2022) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

14.55

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

38.5%

Solvency indicators evolution
HYS

Sector positioning

Debt ratio
82.59% 2024
Q1: 1.42%
Med: 13.1%
Q3: 52.37%
Watch +37 pts over 2 years

In 2024, the debt ratio of HYS (82.6%) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
23.41% 2024
Q1: 8.54%
Med: 26.91%
Q3: 54.65%
Average

In 2024, the financial autonomy of HYS (23.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
14.55 years 2022
Q1: 0.0 years
Med: 0.73 years
Q3: 2.89 years
Watch

In 2022, the repayment capacity of HYS (14.55) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 1.68. This ratio is more favorable than the sector median (1.5). The interest coverage ratio (= EBIT / Interest expenses) is 4.0x. This ratio is more favorable than the sector median (0.6x).

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

1.68

Interest coverage (2022) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

4.0

Liquidity indicators evolution
HYS

Sector positioning

Liquidity ratio
1.47 2024
Q1: 0.9
Med: 1.47
Q3: 2.37
Good -8 pts over 3 years

In 2024, the liquidity ratio of HYS (1.47) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
4.0x 2022
Q1: 0.0x
Med: 0.58x
Q3: 4.05x
Good

In 2022, the interest coverage of HYS (4.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Overall, WCR represents 67 days of revenue, i.e. 0 € to permanently finance.

Operating WCR (2022) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

643 037 €

Customer credit (2022) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

48 j

Supplier credit (2022) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

40 j

Inventory turnover (2022) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

15 j

WCR in days of revenue (2022) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

67 j

WCR and payment terms evolution
HYS

Positioning of HYS in its sector

Comparison with sector Commerce de détail de poissons, crustacés et mollusques en magasin spécialisé

Valuation estimate

Based on 60 transactions of similar company sales (all years), the value of HYS is estimated at 144 748 € (range 86 830€ - 503 289€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
60 tx
86k€ 144k€ 503k€
144 748 € Range: 86 830€ - 503 289€
NAF 5 all-time

Valuation method used

Net Income Multiple
46 433 € × 3.1x = 144 749 €
Range: 86 831€ - 503 289€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 60 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerce de détail de poissons, crustacés et mollusques en magasin spécialisé)

Compare HYS with other companies in the same sector:

Voir toutes les statistiques du secteur Commerce de détail de poissons, crustacés et mollusques en magasin spécialisé

Top companies in Commerce de détail de poissons, crustacés et mollusques en magasin spécialisé

Largest companies by revenue in the sector Commerce de détail de poissons, crustacés et mollusques en magasin spécialisé:

Top companies in Pas-de-Calais

Largest companies by revenue in the department Pas-de-Calais:

Voir le classement complet du département Pas-de-Calais

Frequently asked questions about HYS

What is the revenue of HYS ?

The revenue of HYS in 2022 is 3.5 M€.

Is HYS profitable?

Yes, HYS generated a net profit of 46 k€ in 2024.

Where is the headquarters of HYS ?

The headquarters of HYS is located in BOULOGNE-SUR-MER (62200), in the department Pas-de-Calais.

Where to find the tax return of HYS ?

The tax return of HYS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does HYS operate?

HYS operates in the sector Commerce de détail de poissons, crustacés et mollusques en magasin spécialisé (NAF code 47.23Z). See the 'Sector positioning' section above to compare the company with its competitors.