Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1975-01-01 (51 years)Status: ActiveBusiness sector: Commerce d'alimentation généraleLocation: SAINT-MANDE (94160), Val-de-Marne
HYPER MARCHES HELGAPRIX : revenue, balance sheet and financial ratios
HYPER MARCHES HELGAPRIX is a French company
founded 51 years ago,
specialized in the sector Commerce d'alimentation générale.
Based in SAINT-MANDE (94160),
this company of category PME
shows in 2022 a revenue of 375 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HYPER MARCHES HELGAPRIX (SIREN 304351661)
Indicator
2022
2020
2019
2016
Revenue
374 657 €
416 573 €
361 953 €
520 543 €
Net income
3 323 €
421 €
-9 097 €
1 395 €
EBITDA
6 203 €
-142 €
-14 577 €
-5 638 €
Net margin
0.9%
0.1%
-2.5%
0.3%
Revenue and income statement
In 2022, HYPER MARCHES HELGAPRIX achieves revenue of 375 k€. Revenue is declining over the period 2016-2022 (CAGR: -5.3%). Significant drop of -10% vs 2020. After deducting consumption (244 k€), gross margin stands at 131 k€, i.e. a rate of 35%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 6 k€, representing 1.7% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 3 k€, i.e. 0.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2022)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
374 657 €
Gross margin (2022)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
130 663 €
EBITDA (2022)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
6 203 €
EBIT (2022)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
5 860 €
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 323 €
EBITDA margin (2022)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
1.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 44%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 40%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 5.5 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 1.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
44.136%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
39.612%
Cash flow / Revenue (2022)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
0.984%
Repayment capacity (2022)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
5.465
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2020
2022
Debt ratio
26.31
32.322
29.538
44.136
Financial autonomy
39.235
33.82
31.854
39.612
Repayment capacity
-4.271
-1.224
-13.29
5.465
Cash flow / Revenue
-0.696%
-3.87%
-0.285%
0.984%
Sector positioning
Debt ratio
44.142022
2019
2020
2022
Q1: 0.0
Med: 26.57
Q3: 139.07
Average
In 2022, the debt ratio of HYPER MARCHES HELGAPRIX (44.14) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
39.61%2022
2019
2020
2022
Q1: 2.8%
Med: 24.36%
Q3: 51.38%
Good+6 pts over 3 years
In 2022, the financial autonomy of HYPER MARCHES HELGAPRIX (39.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
5.46 years2022
2019
2020
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 2.13 years
Watch+50 pts over 3 years
In 2022, the repayment capacity of HYPER MARCHES HELGAPRIX (5.46) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 148.28. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
148.281
Interest coverage (2022)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2019
2020
2022
Liquidity ratio
154.488
143.241
129.338
148.281
Interest coverage
-0.639
0.0
0.0
0.0
Sector positioning
Liquidity ratio
148.282022
2019
2020
2022
Q1: 83.38
Med: 137.91
Q3: 229.69
Good
In 2022, the liquidity ratio of HYPER MARCHES HELGAPRIX (148.28) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2022
2019
2020
2022
Q1: 0.0x
Med: 0.0x
Q3: 2.28x
Average
In 2022, the interest coverage of HYPER MARCHES HELGAPRIX (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 38 days. Excellent situation: suppliers finance 38 days of the operating cycle (retail model). Inventory turnover is 62 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 53 days of revenue, i.e. 55 k€ to permanently finance.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
54 700 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
38 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
62 j
WCR in days of revenue (2022)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
53 j
WCR and payment terms evolution HYPER MARCHES HELGAPRIX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2020
2022
Operating WCR
52 013 €
52 244 €
47 394 €
54 700 €
Inventory turnover (days)
49
57
54
62
Customer payment term (days)
0
0
0
0
Supplier payment term (days)
31
56
50
38
Positioning of HYPER MARCHES HELGAPRIX in its sector
Comparison with sector Commerce d'alimentation générale
Valuation estimate
Based on 265 transactions of similar company sales
in 2022,
the value of HYPER MARCHES HELGAPRIX is estimated at
51 127 €
(range 29 494€ - 86 345€).
With an EBITDA of 6 203€, the sector multiple of 5.8x is applied.
The price/revenue ratio is 0.25x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
265 transactions
29k€51k€86k€
51 127 €Range: 29 494€ - 86 345€
NAF 5 année 2022
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
6 203 €×5.8x
Estimation36 059 €
19 393€ - 64 000€
Revenue Multiple30%
374 657 €×0.25x
Estimation92 377 €
58 906€ - 141 632€
Net Income Multiple20%
3 323 €×8.1x
Estimation26 927 €
10 630€ - 59 281€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 265 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce d'alimentation générale)
Compare HYPER MARCHES HELGAPRIX with other companies in the same sector:
Frequently asked questions about HYPER MARCHES HELGAPRIX
What is the revenue of HYPER MARCHES HELGAPRIX ?
The revenue of HYPER MARCHES HELGAPRIX in 2022 is 375 k€.
Is HYPER MARCHES HELGAPRIX profitable?
Yes, HYPER MARCHES HELGAPRIX generated a net profit of 3 k€ in 2022.
Where is the headquarters of HYPER MARCHES HELGAPRIX ?
The headquarters of HYPER MARCHES HELGAPRIX is located in SAINT-MANDE (94160), in the department Val-de-Marne.
Where to find the tax return of HYPER MARCHES HELGAPRIX ?
The tax return of HYPER MARCHES HELGAPRIX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HYPER MARCHES HELGAPRIX operate?
HYPER MARCHES HELGAPRIX operates in the sector Commerce d'alimentation générale (NAF code 47.11B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart