Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2003-03-31 (23 years)Status: ActiveBusiness sector: Désinfection, désinsectisation, dératisationLocation: BRUZ (35170), Ille-et-Vilaine
HYNERA-ENVIRONNEMENT : revenue, balance sheet and financial ratios
HYNERA-ENVIRONNEMENT is a French company
founded 23 years ago,
specialized in the sector Désinfection, désinsectisation, dératisation.
Based in BRUZ (35170),
this company of category PME
shows in 2022 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HYNERA-ENVIRONNEMENT (SIREN 447763400)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
1 546 729 €
N/C
1 231 447 €
1 107 527 €
N/C
N/C
Net income
10 273 €
98 270 €
118 286 €
72 246 €
124 873 €
82 685 €
202 611 €
93 195 €
EBITDA
N/C
N/C
162 846 €
N/C
169 871 €
129 438 €
N/C
N/C
Net margin
N/C
N/C
7.6%
N/C
10.1%
7.5%
N/C
N/C
Revenue and income statement
In 2024, HYNERA-ENVIRONNEMENT generates positive net income of 10 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 93 k€ -> 10 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
10 273 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 65%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
65.248%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.384%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
36.392
9.402
6.155
0.0
43.661
70.296
35.55
65.248
Financial autonomy
42.181
55.376
62.812
65.079
44.249
37.824
41.521
33.384
Repayment capacity
None
None
0.299
0.0
None
2.822
None
None
Cash flow / Revenue
None%
None%
9.627%
10.589%
None%
8.105%
None%
None%
Sector positioning
Debt ratio
65.252024
2022
2023
2024
Q1: 0.01
Med: 11.78
Q3: 49.41
Watch
In 2024, the debt ratio of HYNERA-ENVIRONNEMENT (65.25) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
33.38%2024
2022
2023
2024
Q1: 12.65%
Med: 37.42%
Q3: 58.22%
Average-7 pts over 3 years
In 2024, the financial autonomy of HYNERA-ENVIRONNEMENT (33.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.82 years2022
2022
Q1: 0.0 years
Med: 0.21 years
Q3: 1.36 years
Watch
In 2022, the repayment capacity of HYNERA-ENVIRONNEMENT (2.82) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 316.77. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
285.41
293.681
405.162
408.635
403.763
397.16
306.946
316.772
Interest coverage
None
None
0.331
0.095
None
1.818
None
None
Sector positioning
Liquidity ratio
316.772024
2022
2023
2024
Q1: 149.18
Med: 236.79
Q3: 370.17
Good-10 pts over 3 years
In 2024, the liquidity ratio of HYNERA-ENVIRONNEMENT (316.77) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.82x2022
2022
Q1: 0.0x
Med: 0.21x
Q3: 1.39x
Excellent
In 2022, the interest coverage of HYNERA-ENVIRONNEMENT (1.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HYNERA-ENVIRONNEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
100 674 €
63 346 €
0 €
30 672 €
0 €
0 €
Inventory turnover (days)
0
0
14
17
0
22
0
0
Customer payment term (days)
0
0
45
56
0
51
0
0
Supplier payment term (days)
0
0
46
43
0
43
0
0
Positioning of HYNERA-ENVIRONNEMENT in its sector
Comparison with sector Désinfection, désinsectisation, dératisation
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (37 transactions).
This range of 10 203€ to 46 878€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
10k€21k€46k€
21 007 €Range: 10 203€ - 46 878€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 37 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Désinfection, désinsectisation, dératisation)
Compare HYNERA-ENVIRONNEMENT with other companies in the same sector:
Frequently asked questions about HYNERA-ENVIRONNEMENT
What is the revenue of HYNERA-ENVIRONNEMENT ?
The revenue of HYNERA-ENVIRONNEMENT in 2022 is 1.5 M€.
Is HYNERA-ENVIRONNEMENT profitable?
Yes, HYNERA-ENVIRONNEMENT generated a net profit of 10 k€ in 2024.
Where is the headquarters of HYNERA-ENVIRONNEMENT ?
The headquarters of HYNERA-ENVIRONNEMENT is located in BRUZ (35170), in the department Ille-et-Vilaine.
Where to find the tax return of HYNERA-ENVIRONNEMENT ?
The tax return of HYNERA-ENVIRONNEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HYNERA-ENVIRONNEMENT operate?
HYNERA-ENVIRONNEMENT operates in the sector Désinfection, désinsectisation, dératisation (NAF code 81.29A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart