HYGIE31 PURCHASING : revenue, balance sheet and financial ratios
HYGIE31 PURCHASING is a French company
founded 8 years ago,
specialized in the sector Centrales d'achat non alimentaires.
Based in TOULOUSE (31500),
this company of category ETI
shows in 2024 a revenue of 8.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HYGIE31 PURCHASING (SIREN 839079696)
Indicator
2024
2023
2022
2021
2020
2019
Revenue
8 680 694 €
5 777 904 €
3 945 548 €
2 155 071 €
1 195 397 €
1 029 636 €
Net income
29 262 €
167 221 €
13 020 €
205 806 €
199 901 €
202 587 €
EBITDA
1 112 170 €
951 025 €
706 728 €
633 629 €
754 525 €
711 144 €
Net margin
0.3%
2.9%
0.3%
9.5%
16.7%
19.7%
Revenue and income statement
In 2024, HYGIE31 PURCHASING achieves revenue of 8.7 M€. Over the period 2019-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +53.2%. Vs 2023, growth of +50% (5.8 M€ -> 8.7 M€). After deducting consumption (5.9 M€), gross margin stands at 2.8 M€, i.e. a rate of 32%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.1 M€, representing 12.8% of revenue. Warning negative scissor effect: despite revenue change (+50%), EBITDA varies by +17%, reducing margin by 3.6 pts. This reflects costs rising faster than revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 29 k€, i.e. 0.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
8 680 694 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 815 924 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 112 170 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
592 340 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
29 262 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
12.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1870%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 3%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1870.47%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
2.727%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-6.783%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-8.055
Solvency indicators evolution HYGIE31 PURCHASING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Debt ratio
42.371
159.53
195.715
2953.037
2013.36
1870.47
Financial autonomy
15.471
7.983
7.135
1.072
2.871
2.727
Repayment capacity
0.499
1.844
2.25
20.643
15.085
-8.055
Cash flow / Revenue
19.676%
17.259%
9.858%
2.076%
5.186%
-6.783%
Sector positioning
Debt ratio
1870.472024
2022
2023
2024
Q1: 0.09
Med: 12.77
Q3: 91.48
Watch+6 pts over 3 years
In 2024, the debt ratio of HYGIE31 PURCHASING (1870.47) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
2.73%2024
2022
2023
2024
Q1: 14.45%
Med: 32.5%
Q3: 56.23%
Watch
In 2024, the financial autonomy of HYGIE31 PURCHASING (2.7%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-8.05 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.18 years
Q3: 3.44 years
Excellent-56 pts over 3 years
In 2024, the repayment capacity of HYGIE31 PURCHASING (-8.05) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 215.15. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 24.3x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
215.146
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
24.315
Liquidity indicators evolution HYGIE31 PURCHASING
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
Liquidity ratio
128.247
126.073
119.676
140.481
249.752
215.146
Interest coverage
0.006
0.198
0.368
1.251
16.434
24.315
Sector positioning
Liquidity ratio
215.152024
2022
2023
2024
Q1: 121.61
Med: 177.19
Q3: 308.74
Good+22 pts over 3 years
In 2024, the liquidity ratio of HYGIE31 PURCHASING (215.15) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
24.32x2024
2022
2023
2024
Q1: 0.0x
Med: 0.78x
Q3: 21.01x
Excellent+21 pts over 3 years
In 2024, the interest coverage of HYGIE31 PURCHASING (24.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 123 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 201 days. Excellent situation: suppliers finance 78 days of the operating cycle (retail model). Inventory turnover is 147 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 369 days of revenue, i.e. 8.9 M€ to permanently finance. Over 2019-2024, WCR increased by +581%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
8 889 551 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
123 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
201 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
147 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
369 j
WCR and payment terms evolution HYGIE31 PURCHASING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Operating WCR
1 304 981 €
1 767 514 €
3 163 580 €
4 590 014 €
7 130 511 €
8 889 551 €
Inventory turnover (days)
12
15
214
208
247
147
Customer payment term (days)
404
441
214
149
135
123
Supplier payment term (days)
1495
2424
343
293
157
201
Positioning of HYGIE31 PURCHASING in its sector
Comparison with sector Centrales d'achat non alimentaires
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of HYGIE31 PURCHASING is estimated at
1 396 688 €
(range 772 887€ - 4 466 165€).
With an EBITDA of 1 112 170€, the sector multiple of 1.0x is applied.
The price/revenue ratio is 0.32x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
772k€1396k€4466k€
1 396 688 €Range: 772 887€ - 4 466 165€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 112 170 €×1.0x
Estimation1 094 659 €
600 931€ - 4 851 511€
Revenue Multiple30%
8 680 694 €×0.32x
Estimation2 804 413 €
1 561 967€ - 6 664 032€
Net Income Multiple20%
29 262 €×1.4x
Estimation40 178 €
19 158€ - 206 002€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Centrales d'achat non alimentaires)
Compare HYGIE31 PURCHASING with other companies in the same sector:
Frequently asked questions about HYGIE31 PURCHASING
What is the revenue of HYGIE31 PURCHASING ?
The revenue of HYGIE31 PURCHASING in 2024 is 8.7 M€.
Is HYGIE31 PURCHASING profitable?
Yes, HYGIE31 PURCHASING generated a net profit of 29 k€ in 2024.
Where is the headquarters of HYGIE31 PURCHASING ?
The headquarters of HYGIE31 PURCHASING is located in TOULOUSE (31500), in the department Haute-Garonne.
Where to find the tax return of HYGIE31 PURCHASING ?
The tax return of HYGIE31 PURCHASING is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HYGIE31 PURCHASING operate?
HYGIE31 PURCHASING operates in the sector Centrales d'achat non alimentaires (NAF code 46.19A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart