Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1979-01-01 (47 years)Status: ActiveBusiness sector: Fabrication de plaques, feuilles, tubes et profilés en matières plastiquesLocation: LIMOGES (87000), Haute-Vienne
HYERES PROFILES : revenue, balance sheet and financial ratios
HYERES PROFILES is a French company
founded 47 years ago,
specialized in the sector Fabrication de plaques, feuilles, tubes et profilés en matières plastiques.
Based in LIMOGES (87000),
this company of category PME
shows in 2019 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HYERES PROFILES (SIREN 316431204)
Indicator
2022
2021
2020
2019
2018
2016
Revenue
N/C
N/C
N/C
2 055 684 €
1 692 338 €
N/C
Net income
159 078 €
166 262 €
194 687 €
76 421 €
154 787 €
-110 799 €
EBITDA
N/C
N/C
N/C
179 150 €
183 786 €
N/C
Net margin
N/C
N/C
N/C
3.7%
9.1%
N/C
Revenue and income statement
In 2022, HYERES PROFILES generates positive net income of 159 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
159 078 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 123%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 40%. The balance between equity and debt is satisfactory.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
123.303%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
39.542%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
Debt ratio
99.008
187.687
218.147
111.395
89.454
123.303
Financial autonomy
37.413
28.028
25.355
39.373
44.052
39.542
Repayment capacity
None
4.377
3.775
None
None
None
Cash flow / Revenue
None%
11.457%
8.701%
None%
None%
None%
Sector positioning
Debt ratio
123.32022
2020
2021
2022
Q1: 0.51
Med: 21.25
Q3: 64.22
Watch
In 2022, the debt ratio of HYERES PROFILES (123.30) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
39.54%2022
2020
2021
2022
Q1: 28.7%
Med: 49.44%
Q3: 64.41%
Average
In 2022, the financial autonomy of HYERES PROFILES (39.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 794.49. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
794.487
Liquidity indicators evolution HYERES PROFILES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
Liquidity ratio
155.834
436.476
207.217
323.904
330.173
794.487
Interest coverage
None
4.235
1.642
None
None
None
Sector positioning
Liquidity ratio
794.492022
2020
2021
2022
Q1: 166.67
Med: 244.45
Q3: 353.93
Excellent+7 pts over 3 years
In 2022, the liquidity ratio of HYERES PROFILES (794.49) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HYERES PROFILES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
Operating WCR
0 €
1 252 313 €
1 802 876 €
0 €
0 €
0 €
Inventory turnover (days)
0
44
45
0
0
0
Customer payment term (days)
525
96
131
0
0
0
Supplier payment term (days)
515
67
91
0
0
0
Positioning of HYERES PROFILES in its sector
Comparison with sector Fabrication de plaques, feuilles, tubes et profilés en matières plastiques
Valuation estimate
Based on 76 transactions of similar company sales
(all years),
the value of HYERES PROFILES is estimated at
275 703 €
(range 85 632€ - 1 080 142€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2022
76 tx
85k€275k€1080k€
275 703 €Range: 85 632€ - 1 080 142€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
159 078 €
×
1.7x
=275 703 €
Range: 85 633€ - 1 080 143€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 76 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de plaques, feuilles, tubes et profilés en matières plastiques)
Compare HYERES PROFILES with other companies in the same sector:
Yes, HYERES PROFILES generated a net profit of 159 k€ in 2022.
Where is the headquarters of HYERES PROFILES ?
The headquarters of HYERES PROFILES is located in LIMOGES (87000), in the department Haute-Vienne.
Where to find the tax return of HYERES PROFILES ?
The tax return of HYERES PROFILES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HYERES PROFILES operate?
HYERES PROFILES operates in the sector Fabrication de plaques, feuilles, tubes et profilés en matières plastiques (NAF code 22.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart