Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
HYDROFLOR VEGEFLOR : revenue, balance sheet and financial ratios
HYDROFLOR VEGEFLOR is a French company
founded 24 years ago,
specialized in the sector Services d'aménagement paysager .
Based in CASTELNAU-D'ESTRETEFONDS (31620),
this company of category PME
shows in 2022 a revenue of 3.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HYDROFLOR VEGEFLOR (SIREN 440546000)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
3 814 009 €
N/C
N/C
N/C
N/C
N/C
Net income
233 958 €
358 461 €
679 123 €
304 596 €
277 917 €
420 830 €
329 576 €
251 666 €
EBITDA
N/C
N/C
938 952 €
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
17.8%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, HYDROFLOR VEGEFLOR generates positive net income of 234 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 252 k€ -> 234 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
233 958 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 77%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.178%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
77.039%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
5.498
3.825
0.031
1.105
30.163
25.842
17.685
12.178
Financial autonomy
84.339
82.675
82.239
90.199
65.488
68.75
74.377
77.039
Repayment capacity
None
None
None
None
None
1.041
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
18.363%
None%
None%
Sector positioning
Debt ratio
12.182024
2022
2023
2024
Q1: 5.58
Med: 27.89
Q3: 74.75
Good-11 pts over 3 years
In 2024, the debt ratio of HYDROFLOR VEGEFLOR (12.18) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
77.04%2024
2022
2023
2024
Q1: 16.64%
Med: 35.66%
Q3: 54.44%
Excellent
In 2024, the financial autonomy of HYDROFLOR VEGEFLOR (77.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.04 years2022
2022
Q1: 0.0 years
Med: 0.62 years
Q3: 1.92 years
Average
In 2022, the repayment capacity of HYDROFLOR VEGEFLOR (1.04) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 687.09. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
687.092
Liquidity indicators evolution HYDROFLOR VEGEFLOR
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
606.044
546.891
390.135
780.676
431.594
511.632
582.933
687.092
Interest coverage
None
None
None
None
None
0.592
None
None
Sector positioning
Liquidity ratio
687.092024
2022
2023
2024
Q1: 132.1
Med: 188.62
Q3: 299.59
Excellent
In 2024, the liquidity ratio of HYDROFLOR VEGEFLOR (687.09) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.59x2022
2022
Q1: 0.0x
Med: 0.54x
Q3: 2.21x
Good
In 2022, the interest coverage of HYDROFLOR VEGEFLOR (0.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HYDROFLOR VEGEFLOR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
1 083 446 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
22
0
0
Customer payment term (days)
0
0
0
0
0
94
0
0
Supplier payment term (days)
0
0
0
0
0
34
0
0
Positioning of HYDROFLOR VEGEFLOR in its sector
Comparison with sector Services d'aménagement paysager
Valuation estimate
Based on 125 transactions of similar company sales
(all years),
the value of HYDROFLOR VEGEFLOR is estimated at
754 834 €
(range 224 409€ - 1 682 182€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
125 transactions
224k€754k€1682k€
754 834 €Range: 224 409€ - 1 682 182€
NAF 5 all-time
Valuation method used
Net Income Multiple
233 958 €
×
3.2x
=754 834 €
Range: 224 409€ - 1 682 182€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services d'aménagement paysager )
Compare HYDROFLOR VEGEFLOR with other companies in the same sector:
Frequently asked questions about HYDROFLOR VEGEFLOR
What is the revenue of HYDROFLOR VEGEFLOR ?
The revenue of HYDROFLOR VEGEFLOR in 2022 is 3.8 M€.
Is HYDROFLOR VEGEFLOR profitable?
Yes, HYDROFLOR VEGEFLOR generated a net profit of 234 k€ in 2024.
Where is the headquarters of HYDROFLOR VEGEFLOR ?
The headquarters of HYDROFLOR VEGEFLOR is located in CASTELNAU-D'ESTRETEFONDS (31620), in the department Haute-Garonne.
Where to find the tax return of HYDROFLOR VEGEFLOR ?
The tax return of HYDROFLOR VEGEFLOR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HYDROFLOR VEGEFLOR operate?
HYDROFLOR VEGEFLOR operates in the sector Services d'aménagement paysager (NAF code 81.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart