Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1999-09-01 (26 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de fournitures et équipements industriels diversLocation: BRIGNOLES (83170), Var
HYDRO SERVICES PROVENCE : revenue, balance sheet and financial ratios
HYDRO SERVICES PROVENCE is a French company
founded 26 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers.
Based in BRIGNOLES (83170),
this company of category PME
shows in 2020 a revenue of 901 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HYDRO SERVICES PROVENCE (SIREN 424235422)
Indicator
2024
2020
2019
2018
2017
2016
Revenue
N/C
900 926 €
822 615 €
757 860 €
719 177 €
697 837 €
Net income
70 627 €
79 304 €
45 317 €
35 246 €
23 192 €
27 066 €
EBITDA
N/C
112 623 €
68 507 €
78 959 €
51 940 €
24 776 €
Net margin
N/C
8.8%
5.5%
4.7%
3.2%
3.9%
Revenue and income statement
In 2024, HYDRO SERVICES PROVENCE generates positive net income of 71 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 27 k€ -> 71 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
70 627 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 19%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
18.874%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.973%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2024
Debt ratio
25.802
35.897
11.765
15.396
21.975
18.874
Financial autonomy
26.887
35.44
40.892
47.227
41.778
40.973
Repayment capacity
2.675
2.65
0.431
0.856
0.774
None
Cash flow / Revenue
2.501%
3.839%
8.617%
6.226%
9.562%
None%
Sector positioning
Debt ratio
18.872024
2019
2020
2024
Q1: 0.04
Med: 9.13
Q3: 39.41
Average
In 2024, the debt ratio of HYDRO SERVICES PROVENCE (18.87) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
40.97%2024
2019
2020
2024
Q1: 27.43%
Med: 48.79%
Q3: 66.47%
Average-12 pts over 3 years
In 2024, the financial autonomy of HYDRO SERVICES PROVENCE (41.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.77 years2020
2019
2020
Q1: 0.0 years
Med: 0.05 years
Q3: 2.17 years
Average-7 pts over 2 years
In 2020, the repayment capacity of HYDRO SERVICES PROVENCE (0.77) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 184.61. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2024
Liquidity ratio
134.938
164.119
158.902
192.908
184.328
184.609
Interest coverage
6.357
2.176
6.697
1.02
0.102
None
Sector positioning
Liquidity ratio
184.612024
2019
2020
2024
Q1: 169.25
Med: 248.65
Q3: 383.9
Average-10 pts over 3 years
In 2024, the liquidity ratio of HYDRO SERVICES PROVENCE (184.61) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.1x2020
2019
2020
Q1: 0.0x
Med: 0.36x
Q3: 3.16x
Average-22 pts over 2 years
In 2020, the interest coverage of HYDRO SERVICES PROVENCE (0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HYDRO SERVICES PROVENCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2024
Operating WCR
410 614 €
284 061 €
320 219 €
370 810 €
381 704 €
0 €
Inventory turnover (days)
26
23
21
18
17
0
Customer payment term (days)
163
144
160
152
164
0
Supplier payment term (days)
235
113
103
73
64
0
Positioning of HYDRO SERVICES PROVENCE in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (32 transactions).
This range of 49 009€ to 355 445€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
49k€114k€355k€
114 861 €Range: 49 009€ - 355 445€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 32 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers)
Compare HYDRO SERVICES PROVENCE with other companies in the same sector:
Frequently asked questions about HYDRO SERVICES PROVENCE
What is the revenue of HYDRO SERVICES PROVENCE ?
The revenue of HYDRO SERVICES PROVENCE in 2020 is 901 k€.
Is HYDRO SERVICES PROVENCE profitable?
Yes, HYDRO SERVICES PROVENCE generated a net profit of 71 k€ in 2024.
Where is the headquarters of HYDRO SERVICES PROVENCE ?
The headquarters of HYDRO SERVICES PROVENCE is located in BRIGNOLES (83170), in the department Var.
Where to find the tax return of HYDRO SERVICES PROVENCE ?
The tax return of HYDRO SERVICES PROVENCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HYDRO SERVICES PROVENCE operate?
HYDRO SERVICES PROVENCE operates in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers (NAF code 46.69B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart