Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

HYDRO-ENERGIE-CONCEPT : revenue, balance sheet and financial ratios

HYDRO-ENERGIE-CONCEPT is a French company founded 10 years ago, specialized in the sector Production d'électricité. Based in MARIGNE-LAILLE (72220), this company of category PME shows in 2018 a net income positive of 420€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - HYDRO-ENERGIE-CONCEPT (SIREN 813143781)
Indicator 2018 2017
Revenue N/C N/C
Net income 420 € -2 970 €
EBITDA -1 286 € -1 865 €
Net margin N/C N/C

Revenue and income statement

In 2018, HYDRO-ENERGIE-CONCEPT generates positive net income of 420 €. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

EBITDA (2018) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

-1 286 €

EBIT (2018) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

2 227 €

Net income (2018) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

420 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at -17939%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -1%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 222.1 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high.

Debt ratio (2018) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

-17939.231%

Financial autonomy (2018) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

-0.553%

Repayment capacity (2018) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

222.105

Asset age ratio (2018) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

100.0%

Solvency indicators evolution
HYDRO-ENERGIE-CONCEPT

Sector positioning

Debt ratio
-17939.23 2018
2017
2018
Q1: -152.55
Med: 3.93
Q3: 381.49
Excellent

In 2018, the debt ratio of HYDRO-ENERGIE-CONCEPT (-17939.23) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
-0.55% 2018
2017
2018
Q1: -3.15%
Med: 11.82%
Q3: 59.0%
Average

In 2018, the financial autonomy of HYDRO-ENERGIE-CONCEPT (-0.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
222.1 years 2018
2017
2018
Q1: -0.35 years
Med: 1.86 years
Q3: 8.67 years
Average +50 pts over 2 years

In 2018, the repayment capacity of HYDRO-ENERGIE-CONCEPT (222.10) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 8.94. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2018) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

8.942

Interest coverage (2018) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

-140.513

Liquidity indicators evolution
HYDRO-ENERGIE-CONCEPT

Sector positioning

Liquidity ratio
8.94 2018
2017
2018
Q1: 81.75
Med: 269.0
Q3: 917.7
Watch

In 2018, the liquidity ratio of HYDRO-ENERGIE-CONCEPT (8.94) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
-140.51x 2018
2017
2018
Q1: 0.0x
Med: 4.67x
Q3: 21.18x
Average

In 2018, the interest coverage of HYDRO-ENERGIE-CONCEPT (-140.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Positioning of HYDRO-ENERGIE-CONCEPT in its sector

Comparison with sector Production d'électricité

Valuation estimate

Based on 85 transactions of similar company sales (all years), the value of HYDRO-ENERGIE-CONCEPT is estimated at 1 209 € (range 307€ - 4 461€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2018
85 tx
0k€ 1k€ 4k€
1 209 € Range: 307€ - 4 461€
NAF 5 all-time

Valuation method used

Net Income Multiple
420 € × 2.9x = 1 209 €
Range: 307€ - 4 462€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Production d'électricité)

Compare HYDRO-ENERGIE-CONCEPT with other companies in the same sector:

Frequently asked questions about HYDRO-ENERGIE-CONCEPT

What is the revenue of HYDRO-ENERGIE-CONCEPT ?

The revenue of HYDRO-ENERGIE-CONCEPT is not publicly disclosed (confidential accounts filed with INPI).

Is HYDRO-ENERGIE-CONCEPT profitable?

Yes, HYDRO-ENERGIE-CONCEPT generated a net profit of 420€ in 2018.

Where is the headquarters of HYDRO-ENERGIE-CONCEPT ?

The headquarters of HYDRO-ENERGIE-CONCEPT is located in MARIGNE-LAILLE (72220), in the department Sarthe.

Where to find the tax return of HYDRO-ENERGIE-CONCEPT ?

The tax return of HYDRO-ENERGIE-CONCEPT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does HYDRO-ENERGIE-CONCEPT operate?

HYDRO-ENERGIE-CONCEPT operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.