Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1981-09-01 (44 years)Status: ActiveBusiness sector: Production d'électricitéLocation: CLICHY (92110), Hauts-de-Seine
HYDRO ELECTRIQUE GESTION : revenue, balance sheet and financial ratios
HYDRO ELECTRIQUE GESTION is a French company
founded 44 years ago,
specialized in the sector Production d'électricité.
Based in CLICHY (92110),
this company of category PME
shows in 2024 a revenue of 230 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HYDRO ELECTRIQUE GESTION (SIREN 322603564)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
229 571 €
238 254 €
325 090 €
107 569 €
80 053 €
67 552 €
142 426 €
72 118 €
130 545 €
Net income
-106 890 €
32 242 €
146 522 €
33 553 €
-51 510 €
1 302 €
4 704 €
2 484 €
4 666 €
EBITDA
-91 876 €
49 666 €
187 704 €
14 524 €
-50 341 €
-96 132 €
22 824 €
-34 654 €
13 963 €
Net margin
-46.6%
13.5%
45.1%
31.2%
-64.3%
1.9%
3.3%
3.4%
3.6%
Revenue and income statement
In 2024, HYDRO ELECTRIQUE GESTION achieves revenue of 230 k€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +7.3%. Slight decline of -4% vs 2023. After deducting consumption (6 k€), gross margin stands at 224 k€, i.e. a rate of 98%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -92 k€, representing -40.0% of revenue. Warning negative scissor effect: despite revenue change (-4%), EBITDA varies by -285%, reducing margin by 60.9 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -107 k€ (-46.6% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
229 571 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
223 935 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-91 876 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-106 753 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-106 890 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-40.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.09%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
67.773%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-42.592%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.002
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
92.34
160.92
78.12
20.337
0.066
0.041
0.045
0.048
0.09
Financial autonomy
51.424
37.335
55.202
80.301
85.429
92.537
90.667
93.333
67.773
Repayment capacity
45.385
97.676
38.138
13.365
-0.002
0.007
0.001
0.004
-0.002
Cash flow / Revenue
8.201%
12.077%
11.086%
17.394%
-64.345%
11.342%
48.108%
17.677%
-42.592%
Sector positioning
Debt ratio
0.092024
2022
2023
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Good
In 2024, the debt ratio of HYDRO ELECTRIQUE GESTION (0.09) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
67.77%2024
2022
2023
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Excellent
In 2024, the financial autonomy of HYDRO ELECTRIQUE GESTION (67.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-0.0 years2024
2022
2023
2024
Q1: -4.9 years
Med: 0.0 years
Q3: 5.63 years
Good
In 2024, the repayment capacity of HYDRO ELECTRIQUE GESTION (-0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 174.27. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
174.274
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
8670.994
3372.486
5240.522
2474.233
149.887
475.561
715.255
1061.637
174.274
Interest coverage
0.759
-1.154
0.955
-0.46
0.0
1.866
0.178
0.25
-0.184
Sector positioning
Liquidity ratio
174.272024
2022
2023
2024
Q1: 83.26
Med: 273.74
Q3: 870.78
Average-36 pts over 3 years
In 2024, the liquidity ratio of HYDRO ELECTRIQUE GESTION (174.27) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-0.18x2024
2022
2023
2024
Q1: -5.49x
Med: 0.0x
Q3: 19.34x
Average+8 pts over 3 years
In 2024, the interest coverage of HYDRO ELECTRIQUE GESTION (-0.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 86 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 113 days. Favorable situation: supplier credit is longer than customer credit by 27 days. Overall, WCR represents 145 days of revenue, i.e. 92 k€ to permanently finance. Notable WCR improvement over the period (-90%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
92 441 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
86 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
113 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
145 j
WCR and payment terms evolution HYDRO ELECTRIQUE GESTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
940 060 €
1 184 609 €
1 191 391 €
787 059 €
32 785 €
42 773 €
27 405 €
117 531 €
92 441 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
69
447
97
100
103
129
41
91
86
Supplier payment term (days)
41
158
129
98
132
59
34
59
113
Positioning of HYDRO ELECTRIQUE GESTION in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of HYDRO ELECTRIQUE GESTION is estimated at
158 826 €
(range 31 268€ - 805 986€).
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
31k€158k€805k€
158 826 €Range: 31 268€ - 805 986€
NAF 5 all-time
Valuation method used
Revenue Multiple
229 571 €
×
0.69x
=158 827 €
Range: 31 268€ - 805 987€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare HYDRO ELECTRIQUE GESTION with other companies in the same sector:
Frequently asked questions about HYDRO ELECTRIQUE GESTION
What is the revenue of HYDRO ELECTRIQUE GESTION ?
The revenue of HYDRO ELECTRIQUE GESTION in 2024 is 230 k€.
Is HYDRO ELECTRIQUE GESTION profitable?
HYDRO ELECTRIQUE GESTION recorded a net loss in 2024.
Where is the headquarters of HYDRO ELECTRIQUE GESTION ?
The headquarters of HYDRO ELECTRIQUE GESTION is located in CLICHY (92110), in the department Hauts-de-Seine.
Where to find the tax return of HYDRO ELECTRIQUE GESTION ?
The tax return of HYDRO ELECTRIQUE GESTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HYDRO ELECTRIQUE GESTION operate?
HYDRO ELECTRIQUE GESTION operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart