Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1974-01-01 (52 years)Status: ActiveBusiness sector: Réparation de machines et équipements mécaniquesLocation: LAGORD (17140), Charente-Maritime
HYDRO APPLICATIONS : revenue, balance sheet and financial ratios
HYDRO APPLICATIONS is a French company
founded 52 years ago,
specialized in the sector Réparation de machines et équipements mécaniques.
Based in LAGORD (17140),
this company of category PME
shows in 2023 a revenue of 3.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HYDRO APPLICATIONS (SIREN 303414122)
Indicator
2024
2023
2022
2021
2019
2018
2017
2016
Revenue
N/C
3 246 789 €
2 541 096 €
2 465 383 €
2 718 592 €
2 678 653 €
2 968 384 €
N/C
Net income
304 848 €
1 011 285 €
178 093 €
-8 206 €
-130 766 €
13 068 €
113 034 €
13 533 €
EBITDA
N/C
424 928 €
249 547 €
2 097 €
-262 827 €
51 704 €
142 755 €
N/C
Net margin
N/C
31.1%
7.0%
-0.3%
-4.8%
0.5%
3.8%
N/C
Revenue and income statement
In 2024, HYDRO APPLICATIONS generates positive net income of 305 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 14 k€ -> 305 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
304 848 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 22%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
22.304%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
57.966%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Debt ratio
53.806
39.911
29.361
30.489
114.399
31.462
18.367
22.304
Financial autonomy
46.437
52.997
52.075
55.118
33.673
49.87
55.854
57.966
Repayment capacity
None
2.501
2.956
-1.499
-277.156
0.989
0.709
None
Cash flow / Revenue
None%
5.899%
3.91%
-7.063%
-0.098%
10.297%
9.149%
None%
Sector positioning
Debt ratio
22.32024
2022
2023
2024
Q1: 2.87
Med: 17.34
Q3: 52.01
Average
In 2024, the debt ratio of HYDRO APPLICATIONS (22.30) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
57.97%2024
2022
2023
2024
Q1: 23.1%
Med: 44.97%
Q3: 62.71%
Good+6 pts over 3 years
In 2024, the financial autonomy of HYDRO APPLICATIONS (58.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.71 years2023
2022
2023
Q1: 0.0 years
Med: 0.41 years
Q3: 1.77 years
Average
In 2023, the repayment capacity of HYDRO APPLICATIONS (0.71) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 315.12. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
315.121
Liquidity indicators evolution HYDRO APPLICATIONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Liquidity ratio
261.864
316.905
268.767
266.342
268.462
260.385
272.359
315.121
Interest coverage
None
9.277
18.629
-2.704
255.269
2.327
0.605
None
Sector positioning
Liquidity ratio
315.122024
2022
2023
2024
Q1: 167.32
Med: 242.93
Q3: 357.25
Good+7 pts over 3 years
In 2024, the liquidity ratio of HYDRO APPLICATIONS (315.12) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.6x2023
2022
2023
Q1: 0.0x
Med: 0.61x
Q3: 3.09x
Average-21 pts over 2 years
In 2023, the interest coverage of HYDRO APPLICATIONS (0.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 350 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 275 days. The gap of 75 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
350 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
275 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HYDRO APPLICATIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Operating WCR
0 €
770 147 €
932 841 €
711 129 €
633 357 €
640 814 €
1 105 824 €
0 €
Inventory turnover (days)
0
86
113
88
68
82
61
0
Customer payment term (days)
0
62
77
62
72
66
105
350
Supplier payment term (days)
0
51
68
33
47
66
48
275
Positioning of HYDRO APPLICATIONS in its sector
Comparison with sector Réparation de machines et équipements mécaniques
Valuation estimate
Based on 104 transactions of similar company sales
(all years),
the value of HYDRO APPLICATIONS is estimated at
393 424 €
(range 259 305€ - 1 409 006€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
104 transactions
259k€393k€1409k€
393 424 €Range: 259 305€ - 1 409 006€
NAF 5 all-time
Valuation method used
Net Income Multiple
304 848 €
×
1.3x
=393 424 €
Range: 259 306€ - 1 409 007€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 104 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Réparation de machines et équipements mécaniques)
Compare HYDRO APPLICATIONS with other companies in the same sector:
Frequently asked questions about HYDRO APPLICATIONS
What is the revenue of HYDRO APPLICATIONS ?
The revenue of HYDRO APPLICATIONS in 2023 is 3.2 M€.
Is HYDRO APPLICATIONS profitable?
Yes, HYDRO APPLICATIONS generated a net profit of 305 k€ in 2024.
Where is the headquarters of HYDRO APPLICATIONS ?
The headquarters of HYDRO APPLICATIONS is located in LAGORD (17140), in the department Charente-Maritime.
Where to find the tax return of HYDRO APPLICATIONS ?
The tax return of HYDRO APPLICATIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HYDRO APPLICATIONS operate?
HYDRO APPLICATIONS operates in the sector Réparation de machines et équipements mécaniques (NAF code 33.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart