HYDR'EAU PLUS : revenue, balance sheet and financial ratios

HYDR'EAU PLUS is a French company founded 19 years ago, specialized in the sector Activités spécialisées, scientifiques et techniques diverses. Based in ARLES (13200), this company of category PME shows in 2020 a revenue of 725 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - HYDR'EAU PLUS (SIREN 491378733)
Indicator 2024 2021 2020 2019 2018 2017 2016
Revenue N/C N/C 725 127 € 726 550 € 776 240 € 775 770 € 759 719 €
Net income 637 680 € 96 898 € 51 761 € 36 605 € 86 999 € 59 609 € 67 320 €
EBITDA N/C N/C 47 726 € 35 308 € 127 601 € 95 552 € 101 595 €
Net margin N/C N/C 7.1% 5.0% 11.2% 7.7% 8.9%

Revenue and income statement

In 2024, HYDR'EAU PLUS generates positive net income of 638 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 67 k€ -> 638 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

637 680 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 90%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

4.467%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

90.325%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

27.0%

Solvency indicators evolution
HYDR'EAU PLUS

Sector positioning

Debt ratio
4.47 2024
2020
2021
2024
Q1: 0.0
Med: 4.67
Q3: 40.89
Good -12 pts over 3 years

In 2024, the debt ratio of HYDR'EAU PLUS (4.47) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
90.33% 2024
2020
2021
2024
Q1: 4.58%
Med: 32.74%
Q3: 63.16%
Excellent +9 pts over 3 years

In 2024, the financial autonomy of HYDR'EAU PLUS (90.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
3.22 years 2020
2020
Q1: 0.0 years
Med: 0.0 years
Q3: 0.57 years
Average

In 2020, the repayment capacity of HYDR'EAU PLUS (3.22) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 1706.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

1706.377

Liquidity indicators evolution
HYDR'EAU PLUS

Sector positioning

Liquidity ratio
1706.38 2024
2020
2021
2024
Q1: 144.63
Med: 259.05
Q3: 521.3
Excellent +5 pts over 3 years

In 2024, the liquidity ratio of HYDR'EAU PLUS (1706.38) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
3.47x 2020
2020
Q1: 0.0x
Med: 0.0x
Q3: 0.21x
Excellent

In 2020, the interest coverage of HYDR'EAU PLUS (3.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
HYDR'EAU PLUS

Positioning of HYDR'EAU PLUS in its sector

Comparison with sector Activités spécialisées, scientifiques et techniques diverses

Valuation estimate

Based on 98 transactions of similar company sales (all years), the value of HYDR'EAU PLUS is estimated at 3 095 011 € (range 623 157€ - 5 206 239€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
98 tx
623k€ 3095k€ 5206k€
3 095 011 € Range: 623 157€ - 5 206 239€
NAF 5 all-time

Valuation method used

Net Income Multiple
637 680 € × 4.9x = 3 095 012 €
Range: 623 158€ - 5 206 240€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités spécialisées, scientifiques et techniques diverses)

Compare HYDR'EAU PLUS with other companies in the same sector:

Frequently asked questions about HYDR'EAU PLUS

What is the revenue of HYDR'EAU PLUS ?

The revenue of HYDR'EAU PLUS in 2020 is 725 k€.

Is HYDR'EAU PLUS profitable?

Yes, HYDR'EAU PLUS generated a net profit of 638 k€ in 2024.

Where is the headquarters of HYDR'EAU PLUS ?

The headquarters of HYDR'EAU PLUS is located in ARLES (13200), in the department Bouches-du-Rhone.

Where to find the tax return of HYDR'EAU PLUS ?

The tax return of HYDR'EAU PLUS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does HYDR'EAU PLUS operate?

HYDR'EAU PLUS operates in the sector Activités spécialisées, scientifiques et techniques diverses (NAF code 74.90B). See the 'Sector positioning' section above to compare the company with its competitors.