HYDR'EAU PLUS : revenue, balance sheet and financial ratios
HYDR'EAU PLUS is a French company
founded 19 years ago,
specialized in the sector Activités spécialisées, scientifiques et techniques diverses.
Based in ARLES (13200),
this company of category PME
shows in 2020 a revenue of 725 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HYDR'EAU PLUS (SIREN 491378733)
Indicator
2024
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
725 127 €
726 550 €
776 240 €
775 770 €
759 719 €
Net income
637 680 €
96 898 €
51 761 €
36 605 €
86 999 €
59 609 €
67 320 €
EBITDA
N/C
N/C
47 726 €
35 308 €
127 601 €
95 552 €
101 595 €
Net margin
N/C
N/C
7.1%
5.0%
11.2%
7.7%
8.9%
Revenue and income statement
In 2024, HYDR'EAU PLUS generates positive net income of 638 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 67 k€ -> 638 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
637 680 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 90%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.467%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
90.325%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2024
Debt ratio
18.678
18.801
13.588
21.49
30.103
67.74
4.467
Financial autonomy
65.197
64.056
66.868
62.873
58.251
44.967
90.325
Repayment capacity
0.834
0.948
0.664
3.136
3.218
None
None
Cash flow / Revenue
10.089%
10.273%
12.888%
4.956%
7.238%
None%
None%
Sector positioning
Debt ratio
4.472024
2020
2021
2024
Q1: 0.0
Med: 4.67
Q3: 40.89
Good-12 pts over 3 years
In 2024, the debt ratio of HYDR'EAU PLUS (4.47) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
90.33%2024
2020
2021
2024
Q1: 4.58%
Med: 32.74%
Q3: 63.16%
Excellent+9 pts over 3 years
In 2024, the financial autonomy of HYDR'EAU PLUS (90.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
3.22 years2020
2020
Q1: 0.0 years
Med: 0.0 years
Q3: 0.57 years
Average
In 2020, the repayment capacity of HYDR'EAU PLUS (3.22) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1706.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1706.377
Liquidity indicators evolution HYDR'EAU PLUS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2024
Liquidity ratio
497.683
442.049
444.937
465.885
463.667
464.449
1706.377
Interest coverage
1.445
1.318
0.838
3.645
3.466
None
None
Sector positioning
Liquidity ratio
1706.382024
2020
2021
2024
Q1: 144.63
Med: 259.05
Q3: 521.3
Excellent+5 pts over 3 years
In 2024, the liquidity ratio of HYDR'EAU PLUS (1706.38) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
3.47x2020
2020
Q1: 0.0x
Med: 0.0x
Q3: 0.21x
Excellent
In 2020, the interest coverage of HYDR'EAU PLUS (3.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HYDR'EAU PLUS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2024
Operating WCR
1 892 €
90 432 €
142 083 €
257 613 €
155 119 €
0 €
0 €
Inventory turnover (days)
20
16
16
17
18
0
0
Customer payment term (days)
16
53
78
125
98
0
0
Supplier payment term (days)
31
46
83
82
83
0
0
Positioning of HYDR'EAU PLUS in its sector
Comparison with sector Activités spécialisées, scientifiques et techniques diverses
Valuation estimate
Based on 98 transactions of similar company sales
(all years),
the value of HYDR'EAU PLUS is estimated at
3 095 011 €
(range 623 157€ - 5 206 239€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
98 tx
623k€3095k€5206k€
3 095 011 €Range: 623 157€ - 5 206 239€
NAF 5 all-time
Valuation method used
Net Income Multiple
637 680 €
×
4.9x
=3 095 012 €
Range: 623 158€ - 5 206 240€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités spécialisées, scientifiques et techniques diverses)
Compare HYDR'EAU PLUS with other companies in the same sector:
Yes, HYDR'EAU PLUS generated a net profit of 638 k€ in 2024.
Where is the headquarters of HYDR'EAU PLUS ?
The headquarters of HYDR'EAU PLUS is located in ARLES (13200), in the department Bouches-du-Rhone.
Where to find the tax return of HYDR'EAU PLUS ?
The tax return of HYDR'EAU PLUS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HYDR'EAU PLUS operate?
HYDR'EAU PLUS operates in the sector Activités spécialisées, scientifiques et techniques diverses (NAF code 74.90B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart