HYDRAUMATEC INGENIERIE : revenue, balance sheet and financial ratios
HYDRAUMATEC INGENIERIE is a French company
founded 49 years ago,
specialized in the sector Fabrication d'équipements hydrauliques et pneumatiques.
Based in PLOERMEL (56800),
this company of category PME
shows in 2021 a revenue of 4.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HYDRAUMATEC INGENIERIE (SIREN 309633287)
Indicator
2025
2024
2023
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
4 198 759 €
4 478 771 €
3 869 726 €
3 521 175 €
3 102 946 €
Net income
390 127 €
487 373 €
421 946 €
258 478 €
438 261 €
124 796 €
64 762 €
154 491 €
EBITDA
N/C
N/C
N/C
409 951 €
275 991 €
178 026 €
103 789 €
-33 968 €
Net margin
N/C
N/C
N/C
6.2%
9.8%
3.2%
1.8%
5.0%
Revenue and income statement
In 2025, HYDRAUMATEC INGENIERIE generates positive net income of 390 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 154 k€ -> 390 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
390 127 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 77%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
77.255%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.054%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
2024
2025
Debt ratio
2.573
21.982
23.335
7.396
88.708
101.814
103.576
77.255
Financial autonomy
45.641
36.854
37.585
49.46
35.016
29.798
36.004
41.054
Repayment capacity
-0.15
0.033
0.366
0.173
2.683
None
None
None
Cash flow / Revenue
-3.972%
2.226%
2.935%
10.852%
7.51%
None%
None%
None%
Sector positioning
Debt ratio
77.252025
2023
2024
2025
Q1: 3.78
Med: 21.61
Q3: 75.49
Average
In 2025, the debt ratio of HYDRAUMATEC INGENIERIE (77.25) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
41.05%2025
2023
2024
2025
Q1: 31.91%
Med: 58.82%
Q3: 75.28%
Average+9 pts over 3 years
In 2025, the financial autonomy of HYDRAUMATEC INGENIERIE (41.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 234.27. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2023
2024
2025
Liquidity ratio
162.969
138.532
140.532
182.234
194.062
170.779
232.333
234.267
Interest coverage
-85.769
24.189
18.189
11.961
8.236
None
None
None
Sector positioning
Liquidity ratio
234.272025
2023
2024
2025
Q1: 187.52
Med: 319.95
Q3: 462.71
Average+12 pts over 3 years
In 2025, the liquidity ratio of HYDRAUMATEC INGENIERIE (234.27) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HYDRAUMATEC INGENIERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
2024
2025
Operating WCR
982 920 €
1 229 313 €
1 319 654 €
1 030 924 €
1 365 688 €
0 €
0 €
0 €
Inventory turnover (days)
69
76
78
61
63
0
0
0
Customer payment term (days)
23
12
10
3
30
0
0
0
Supplier payment term (days)
81
84
91
74
83
0
0
0
Positioning of HYDRAUMATEC INGENIERIE in its sector
Comparison with sector Fabrication d'équipements hydrauliques et pneumatiques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (37 transactions).
This range of 73 042€ to 2 918 491€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
73k€360k€2918k€
360 437 €Range: 73 042€ - 2 918 491€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 37 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'équipements hydrauliques et pneumatiques)
Compare HYDRAUMATEC INGENIERIE with other companies in the same sector:
Frequently asked questions about HYDRAUMATEC INGENIERIE
What is the revenue of HYDRAUMATEC INGENIERIE ?
The revenue of HYDRAUMATEC INGENIERIE in 2021 is 4.2 M€.
Is HYDRAUMATEC INGENIERIE profitable?
Yes, HYDRAUMATEC INGENIERIE generated a net profit of 390 k€ in 2025.
Where is the headquarters of HYDRAUMATEC INGENIERIE ?
The headquarters of HYDRAUMATEC INGENIERIE is located in PLOERMEL (56800), in the department Morbihan.
Where to find the tax return of HYDRAUMATEC INGENIERIE ?
The tax return of HYDRAUMATEC INGENIERIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HYDRAUMATEC INGENIERIE operate?
HYDRAUMATEC INGENIERIE operates in the sector Fabrication d'équipements hydrauliques et pneumatiques (NAF code 28.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart