Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1988-02-11 (38 years)Status: ActiveBusiness sector: Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus)Location: CHATEAU-THIERRY (02400), Aisne
HUYNH'S COMPAGNIE : revenue, balance sheet and financial ratios
HUYNH'S COMPAGNIE is a French company
founded 38 years ago,
specialized in the sector Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus).
Based in CHATEAU-THIERRY (02400),
this company of category PME
shows in 2022 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HUYNH'S COMPAGNIE (SIREN 343842704)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 121 094 €
N/C
N/C
769 489 €
740 282 €
723 256 €
744 154 €
Net income
75 782 €
66 827 €
47 211 €
68 228 €
10 333 €
11 737 €
31 158 €
21 918 €
49 510 €
EBITDA
N/C
N/C
56 995 €
N/C
N/C
12 488 €
31 590 €
22 594 €
53 334 €
Net margin
N/C
N/C
4.2%
N/C
N/C
1.5%
4.2%
3.0%
6.7%
Revenue and income statement
In 2024, HUYNH'S COMPAGNIE generates positive net income of 76 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 50 k€ -> 76 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
75 782 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 85%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.47%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
84.654%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.15
0.391
0.59
0.343
0.056
0.075
0.066
0.37
0.47
Financial autonomy
79.931
80.474
84.248
81.052
83.12
74.243
77.62
82.652
84.654
Repayment capacity
0.019
0.095
0.124
0.189
None
None
0.01
None
None
Cash flow / Revenue
5.373%
2.943%
3.521%
1.315%
None%
None%
4.082%
None%
None%
Sector positioning
Debt ratio
0.472024
2022
2023
2024
Q1: 9.73
Med: 33.55
Q3: 86.15
Excellent
In 2024, the debt ratio of HUYNH'S COMPAGNIE (0.47) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
84.65%2024
2022
2023
2024
Q1: 31.32%
Med: 49.55%
Q3: 64.0%
Excellent
In 2024, the financial autonomy of HUYNH'S COMPAGNIE (84.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.01 years2022
2022
Q1: 0.42 years
Med: 1.57 years
Q3: 3.82 years
Excellent
In 2022, the repayment capacity of HUYNH'S COMPAGNIE (0.01) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 658.63. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
658.629
Liquidity indicators evolution HUYNH'S COMPAGNIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
493.104
514.376
649.835
530.923
590.153
387.586
441.477
579.904
658.629
Interest coverage
0.0
0.0
0.0
0.0
None
None
0.254
None
None
Sector positioning
Liquidity ratio
658.632024
2022
2023
2024
Q1: 192.44
Med: 280.1
Q3: 411.12
Excellent
In 2024, the liquidity ratio of HUYNH'S COMPAGNIE (658.63) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.25x2022
2022
Q1: 0.34x
Med: 1.84x
Q3: 5.4x
Average
In 2022, the interest coverage of HUYNH'S COMPAGNIE (0.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HUYNH'S COMPAGNIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
407 871 €
465 046 €
452 157 €
519 998 €
0 €
0 €
478 595 €
0 €
0 €
Inventory turnover (days)
195
206
213
228
0
0
142
0
0
Customer payment term (days)
7
14
3
2
0
0
8
0
0
Supplier payment term (days)
67
66
50
59
0
0
57
0
0
Positioning of HUYNH'S COMPAGNIE in its sector
Comparison with sector Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus)
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (30 transactions).
This range of 166 497€ to 883 086€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
166k€433k€883k€
433 721 €Range: 166 497€ - 883 086€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 30 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus))
Compare HUYNH'S COMPAGNIE with other companies in the same sector:
Frequently asked questions about HUYNH'S COMPAGNIE
What is the revenue of HUYNH'S COMPAGNIE ?
The revenue of HUYNH'S COMPAGNIE in 2022 is 1.1 M€.
Is HUYNH'S COMPAGNIE profitable?
Yes, HUYNH'S COMPAGNIE generated a net profit of 76 k€ in 2024.
Where is the headquarters of HUYNH'S COMPAGNIE ?
The headquarters of HUYNH'S COMPAGNIE is located in CHATEAU-THIERRY (02400), in the department Aisne.
Where to find the tax return of HUYNH'S COMPAGNIE ?
The tax return of HUYNH'S COMPAGNIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HUYNH'S COMPAGNIE operate?
HUYNH'S COMPAGNIE operates in the sector Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus) (NAF code 47.52B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart