Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1997-09-25 (28 years)Status: ActiveBusiness sector: Autres activités liées au sportLocation: BAILLARGUES (34670), Herault
HURRICANE : revenue, balance sheet and financial ratios
HURRICANE is a French company
founded 28 years ago,
specialized in the sector Autres activités liées au sport.
Based in BAILLARGUES (34670),
this company of category PME
shows in 2020 a revenue of 3.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, HURRICANE generates positive net income of 443 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 81 k€ -> 443 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
443 464 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 108%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 17%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
107.79%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
17.364%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2020
2021
2023
2024
Debt ratio
5.652
50.523
33.397
59.171
377.356
103.017
169.238
107.79
Financial autonomy
32.309
27.002
23.975
17.733
7.888
20.408
15.167
17.364
Repayment capacity
0.088
0.296
1.393
1.045
33.779
None
None
None
Cash flow / Revenue
9.325%
8.945%
1.898%
2.778%
1.576%
None%
None%
None%
Sector positioning
Debt ratio
107.792024
2021
2023
2024
Q1: 0.0
Med: 4.63
Q3: 69.04
Average
In 2024, the debt ratio of HURRICANE (107.79) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
17.36%2024
2021
2023
2024
Q1: 0.0%
Med: 20.59%
Q3: 51.7%
Average
In 2024, the financial autonomy of HURRICANE (17.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 126.36. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
126.355
Liquidity indicators evolution HURRICANE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2020
2021
2023
2024
Liquidity ratio
158.744
125.365
144.692
169.157
352.306
0.0
177.415
126.355
Interest coverage
3.607
4.259
43.131
10.138
181.483
None
None
None
Sector positioning
Liquidity ratio
126.362024
2021
2023
2024
Q1: 89.44
Med: 180.84
Q3: 411.87
Average+33 pts over 3 years
In 2024, the liquidity ratio of HURRICANE (126.36) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HURRICANE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2020
2021
2023
2024
Operating WCR
752 795 €
1 698 313 €
2 160 486 €
138 981 €
-1 165 208 €
0 €
0 €
0 €
Inventory turnover (days)
9
5
6
2
7
0
0
0
Customer payment term (days)
69
79
88
35
90
0
0
0
Supplier payment term (days)
62
67
87
35
132
0
0
0
Positioning of HURRICANE in its sector
Comparison with sector Autres activités liées au sport
Valuation estimate
Based on 161 transactions of similar company sales
(all years),
the value of HURRICANE is estimated at
2 355 495 €
(range 1 031 601€ - 5 003 489€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
161 transactions
1031k€2355k€5003k€
2 355 495 €Range: 1 031 601€ - 5 003 489€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
443 464 €
×
5.3x
=2 355 495 €
Range: 1 031 602€ - 5 003 489€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 161 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités liées au sport)
Compare HURRICANE with other companies in the same sector:
Yes, HURRICANE generated a net profit of 443 k€ in 2024.
Where is the headquarters of HURRICANE ?
The headquarters of HURRICANE is located in BAILLARGUES (34670), in the department Herault.
Where to find the tax return of HURRICANE ?
The tax return of HURRICANE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HURRICANE operate?
HURRICANE operates in the sector Autres activités liées au sport (NAF code 93.19Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart