Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2017-04-18 (9 years)Status: ActiveBusiness sector: Edition de logiciels applicatifsLocation: VERSAILLES (78000), Yvelines
HUMAN-PARTNERS.COM : revenue, balance sheet and financial ratios
HUMAN-PARTNERS.COM is a French company
founded 9 years ago,
specialized in the sector Edition de logiciels applicatifs.
Based in VERSAILLES (78000),
this company of category PME
shows in 2019 a revenue of 2 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HUMAN-PARTNERS.COM (SIREN 829479740)
Indicator
2021
2020
2019
2018
Revenue
N/C
N/C
2 500 €
30 324 €
Net income
962 €
-959 €
-14 681 €
2 252 €
EBITDA
-2 204 €
-5 179 €
-13 180 €
2 824 €
Net margin
N/C
N/C
-587.2%
7.4%
Revenue and income statement
In 2021, HUMAN-PARTNERS.COM generates positive net income of 962 €. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2021: 2 k€ -> 962 €.
EBITDA (2021)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-2 204 €
EBIT (2021)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-2 681 €
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
962 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 103%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 43.0 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
102.671%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
46.316%
Repayment capacity (2021)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
43.025
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
Debt ratio
59.301
120.36
99.389
102.671
Financial autonomy
43.044
39.052
42.77
46.316
Repayment capacity
16.919
-4.064
309.712
43.025
Cash flow / Revenue
7.426%
-587.2%
None%
None%
Sector positioning
Debt ratio
102.672021
2019
2020
2021
Q1: 0.0
Med: 8.45
Q3: 60.06
Average
In 2021, the debt ratio of HUMAN-PARTNERS.COM (102.67) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
46.32%2021
2019
2020
2021
Q1: 14.18%
Med: 38.58%
Q3: 59.72%
Good+12 pts over 3 years
In 2021, the financial autonomy of HUMAN-PARTNERS.COM (46.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
43.02 years2021
2019
2020
2021
Q1: 0.0 years
Med: 0.0 years
Q3: 0.97 years
Watch+52 pts over 3 years
In 2021, the repayment capacity of HUMAN-PARTNERS.COM (43.02) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 109.72. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
109.721
Interest coverage (2021)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-0.59
Liquidity indicators evolution HUMAN-PARTNERS.COM
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
Liquidity ratio
144.688
132.322
79.775
109.721
Interest coverage
6.161
-0.728
-0.734
-0.59
Sector positioning
Liquidity ratio
109.722021
2019
2020
2021
Q1: 147.76
Med: 257.01
Q3: 417.64
Watch
In 2021, the liquidity ratio of HUMAN-PARTNERS.COM (109.72) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-0.59x2021
2019
2020
2021
Q1: 0.0x
Med: 0.0x
Q3: 1.13x
Average
In 2021, the interest coverage of HUMAN-PARTNERS.COM (-0.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 2167 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 868 days. The gap of 1299 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
2167 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
868 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HUMAN-PARTNERS.COM
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
Operating WCR
55 766 €
20 258 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
356
2160
0
2167
Supplier payment term (days)
150
128
845
868
Positioning of HUMAN-PARTNERS.COM in its sector
Comparison with sector Edition de logiciels applicatifs
Valuation estimate
Based on 103 transactions of similar company sales
(all years),
the value of HUMAN-PARTNERS.COM is estimated at
1 169 €
(range 436€ - 3 877€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2021
103 transactions
0k€1k€3k€
1 169 €Range: 436€ - 3 877€
NAF 5 all-time
Valuation method used
Net Income Multiple
962 €
×
1.2x
=1 169 €
Range: 436€ - 3 877€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Edition de logiciels applicatifs)
Compare HUMAN-PARTNERS.COM with other companies in the same sector:
Frequently asked questions about HUMAN-PARTNERS.COM
What is the revenue of HUMAN-PARTNERS.COM ?
The revenue of HUMAN-PARTNERS.COM in 2019 is 2 k€.
Is HUMAN-PARTNERS.COM profitable?
Yes, HUMAN-PARTNERS.COM generated a net profit of 962€ in 2021.
Where is the headquarters of HUMAN-PARTNERS.COM ?
The headquarters of HUMAN-PARTNERS.COM is located in VERSAILLES (78000), in the department Yvelines.
Where to find the tax return of HUMAN-PARTNERS.COM ?
The tax return of HUMAN-PARTNERS.COM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HUMAN-PARTNERS.COM operate?
HUMAN-PARTNERS.COM operates in the sector Edition de logiciels applicatifs (NAF code 58.29C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart