HUGOMAR : revenue, balance sheet and financial ratios

HUGOMAR is a French company founded 11 years ago, specialized in the sector Hôtels et hébergement similaire . Based in LE BOIS-PLAGE-EN-RE (17580), this company of category PME shows in 2019 a revenue of 650 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - HUGOMAR (SIREN 808465470)
Indicator 2021 2019 2018 2017 2016
Revenue N/C 650 427 € 581 316 € 558 973 € 1 099 200 €
Net income 86 418 € 43 249 € 40 915 € 28 497 € 46 145 €
EBITDA N/C 157 472 € 137 373 € 133 531 € 217 813 €
Net margin N/C 6.6% 7.0% 5.1% 4.2%

Revenue and income statement

In 2021, HUGOMAR generates positive net income of 86 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 46 k€ -> 86 k€.

Net income (2021) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

86 418 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 77%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2021) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

76.704%

Financial autonomy (2021) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

51.84%

Asset age ratio (2021) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

38.7%

Solvency indicators evolution
HUGOMAR

Sector positioning

Debt ratio
76.7 2021
2018
2019
2021
Q1: 0.0
Med: 41.15
Q3: 182.48
Average -18 pts over 3 years

In 2021, the debt ratio of HUGOMAR (76.70) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
51.84% 2021
2018
2019
2021
Q1: 0.08%
Med: 25.93%
Q3: 55.61%
Good +16 pts over 3 years

In 2021, the financial autonomy of HUGOMAR (51.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
3.27 years 2019
2018
2019
Q1: 0.0 years
Med: 0.81 years
Q3: 4.6 years
Average -5 pts over 2 years

In 2019, the repayment capacity of HUGOMAR (3.27) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 169.42. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2021) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

169.42

Liquidity indicators evolution
HUGOMAR

Sector positioning

Liquidity ratio
169.42 2021
2018
2019
2021
Q1: 80.04
Med: 181.6
Q3: 371.28
Average -28 pts over 3 years

In 2021, the liquidity ratio of HUGOMAR (169.42) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
4.92x 2019
2018
2019
Q1: 0.0x
Med: 1.03x
Q3: 6.81x
Good

In 2019, the interest coverage of HUGOMAR (4.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 147 days. Excellent situation: suppliers finance 147 days of the operating cycle (retail model).

Operating WCR (2021) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2021) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2021) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

147 j

Inventory turnover (2021) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
HUGOMAR

Positioning of HUGOMAR in its sector

Comparison with sector Hôtels et hébergement similaire

Valuation estimate

Based on 98 transactions of similar company sales in 2021, the value of HUGOMAR is estimated at 714 136 € (range 283 454€ - 1 077 778€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2021
98 tx
283k€ 714k€ 1077k€
714 136 € Range: 283 454€ - 1 077 778€
NAF 5 année 2021

Valuation method used

Net Income Multiple
86 418 € × 8.3x = 714 136 €
Range: 283 454€ - 1 077 778€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Hôtels et hébergement similaire )

Compare HUGOMAR with other companies in the same sector:

Frequently asked questions about HUGOMAR

What is the revenue of HUGOMAR ?

The revenue of HUGOMAR in 2019 is 650 k€.

Is HUGOMAR profitable?

Yes, HUGOMAR generated a net profit of 86 k€ in 2021.

Where is the headquarters of HUGOMAR ?

The headquarters of HUGOMAR is located in LE BOIS-PLAGE-EN-RE (17580), in the department Charente-Maritime.

Where to find the tax return of HUGOMAR ?

The tax return of HUGOMAR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does HUGOMAR operate?

HUGOMAR operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.