HUGEL ET FILS SA : revenue, balance sheet and financial ratios
HUGEL ET FILS SA is a French company
founded 69 years ago,
specialized in the sector Vinification.
Based in RIQUEWIHR (68340),
this company of category PME
shows in 2021 a revenue of 4.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HUGEL ET FILS SA (SIREN 915722144)
Indicator
2025
2024
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
4 883 990 €
4 072 570 €
5 150 439 €
5 751 668 €
5 829 875 €
5 751 164 €
Net income
397 487 €
1 269 565 €
620 424 €
725 614 €
86 409 €
-45 711 €
230 923 €
200 660 €
238 362 €
EBITDA
N/C
N/C
N/C
867 642 €
286 145 €
22 366 €
279 057 €
366 491 €
253 022 €
Net margin
N/C
N/C
N/C
14.9%
2.1%
-0.9%
4.0%
3.4%
4.1%
Revenue and income statement
In 2025, HUGEL ET FILS SA generates positive net income of 397 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 238 k€ -> 397 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
397 487 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 37%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
36.535%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
67.912%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
2025
Debt ratio
9.801
9.33
4.804
8.451
15.821
9.768
3.609
27.253
36.535
Financial autonomy
65.287
63.653
71.439
72.991
74.267
78.992
84.627
72.421
67.912
Repayment capacity
3.226
1.73
1.3
11.066
3.655
1.152
None
None
None
Cash flow / Revenue
3.468%
4.873%
4.497%
1.03%
7.48%
13.483%
None%
None%
None%
Sector positioning
Debt ratio
36.532025
2022
2024
2025
Q1: 16.73
Med: 37.11
Q3: 95.32
Good+24 pts over 3 years
In 2025, the debt ratio of HUGEL ET FILS SA (36.53) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
67.91%2025
2022
2024
2025
Q1: 33.2%
Med: 44.48%
Q3: 60.74%
Excellent-14 pts over 3 years
In 2025, the financial autonomy of HUGEL ET FILS SA (67.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1036.51. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1036.505
Liquidity indicators evolution HUGEL ET FILS SA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
2025
Liquidity ratio
296.466
270.136
338.943
403.172
607.492
646.785
706.416
1045.508
1036.505
Interest coverage
8.936
12.96
3.685
39.69
4.961
2.029
None
None
None
Sector positioning
Liquidity ratio
1036.512025
2022
2024
2025
Q1: 154.34
Med: 246.89
Q3: 657.61
Excellent
In 2025, the liquidity ratio of HUGEL ET FILS SA (1036.51) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HUGEL ET FILS SA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
2025
Operating WCR
7 858 448 €
8 178 673 €
7 438 172 €
7 297 709 €
6 802 454 €
6 325 060 €
0 €
0 €
0 €
Inventory turnover (days)
429
432
419
457
531
409
0
0
0
Customer payment term (days)
76
72
63
70
89
72
0
0
0
Supplier payment term (days)
187
209
175
148
154
121
0
0
0
Positioning of HUGEL ET FILS SA in its sector
Comparison with sector Vinification
Valuation estimate
Based on 55 transactions of similar company sales
(all years),
the value of HUGEL ET FILS SA is estimated at
648 868 €
(range 365 725€ - 1 785 508€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
55 tx
365k€648k€1785k€
648 868 €Range: 365 725€ - 1 785 508€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
397 487 €
×
1.6x
=648 868 €
Range: 365 726€ - 1 785 508€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 55 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Vinification)
Compare HUGEL ET FILS SA with other companies in the same sector:
The revenue of HUGEL ET FILS SA in 2021 is 4.9 M€.
Is HUGEL ET FILS SA profitable?
Yes, HUGEL ET FILS SA generated a net profit of 397 k€ in 2025.
Where is the headquarters of HUGEL ET FILS SA ?
The headquarters of HUGEL ET FILS SA is located in RIQUEWIHR (68340), in the department Haut-Rhin.
Where to find the tax return of HUGEL ET FILS SA ?
The tax return of HUGEL ET FILS SA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HUGEL ET FILS SA operate?
HUGEL ET FILS SA operates in the sector Vinification (NAF code 11.02B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart