HSR FINANCE : revenue, balance sheet and financial ratios

HSR FINANCE is a French company founded 15 years ago, specialized in the sector Activités des sociétés holding. Based in ASTAFFORT (47220), this company of category PME shows in 2018 a revenue of 45 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - HSR FINANCE (SIREN 528331598)
Indicator 2021 2020 2019 2018 2017 2016 2015
Revenue N/C N/C N/C 45 289 € 50 442 € 16 000 € 6 600 €
Net income 137 055 € 45 132 € 22 505 € 93 469 € 79 673 € 87 611 € -20 279 €
EBITDA N/C N/C N/C -2 424 € -5 024 € -36 994 € -40 737 €
Net margin N/C N/C N/C 206.4% 157.9% 547.6% -307.3%

Revenue and income statement

In 2021, HSR FINANCE generates positive net income of 137 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2021) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

137 055 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 25%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 75%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2021) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

24.595%

Financial autonomy (2021) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

75.14%

Solvency indicators evolution
HSR FINANCE

Sector positioning

Debt ratio
24.59 2021
2019
2020
2021
Q1: 0.13
Med: 15.19
Q3: 84.93
Average

In 2021, the debt ratio of HSR FINANCE (24.59) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
75.14% 2021
2019
2020
2021
Q1: 21.52%
Med: 60.87%
Q3: 89.3%
Good -6 pts over 3 years

In 2021, the financial autonomy of HSR FINANCE (75.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 184.00. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2021) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

184.0

Liquidity indicators evolution
HSR FINANCE

Sector positioning

Liquidity ratio
184.0 2021
2019
2020
2021
Q1: 108.17
Med: 446.13
Q3: 2343.75
Average -44 pts over 3 years

In 2021, the liquidity ratio of HSR FINANCE (184.00) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2021) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2021) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2021) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2021) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
HSR FINANCE

Positioning of HSR FINANCE in its sector

Comparison with sector Activités des sociétés holding

Valuation estimate

Based on 98 transactions of similar company sales in 2021, the value of HSR FINANCE is estimated at 656 948 € (range 222 172€ - 1 856 679€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2021
98 tx
222k€ 656k€ 1856k€
656 948 € Range: 222 172€ - 1 856 679€
NAF 5 année 2021

Valuation method used

Net Income Multiple
137 055 € × 4.8x = 656 948 €
Range: 222 172€ - 1 856 680€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités des sociétés holding)

Compare HSR FINANCE with other companies in the same sector:

Frequently asked questions about HSR FINANCE

What is the revenue of HSR FINANCE ?

The revenue of HSR FINANCE in 2018 is 45 k€.

Is HSR FINANCE profitable?

Yes, HSR FINANCE generated a net profit of 137 k€ in 2021.

Where is the headquarters of HSR FINANCE ?

The headquarters of HSR FINANCE is located in ASTAFFORT (47220), in the department Lot-et-Garonne.

Where to find the tax return of HSR FINANCE ?

The tax return of HSR FINANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does HSR FINANCE operate?

HSR FINANCE operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.