Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1990-12-01 (35 years)Status: ActiveBusiness sector: Transports routiers de fret de proximitéLocation: CAYENNE (97300), Guyane
HSM TRANSPORTS : revenue, balance sheet and financial ratios
HSM TRANSPORTS is a French company
founded 35 years ago,
specialized in the sector Transports routiers de fret de proximité.
Based in CAYENNE (97300),
this company of category PME
shows in 2023 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HSM TRANSPORTS (SIREN 380132563)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 902 606 €
1 646 883 €
1 670 768 €
1 944 319 €
1 866 589 €
1 869 057 €
2 152 636 €
Net income
980 391 €
1 010 800 €
647 882 €
821 014 €
946 047 €
837 089 €
936 622 €
1 070 014 €
EBITDA
N/C
1 142 182 €
900 406 €
1 139 996 €
1 290 065 €
1 221 654 €
1 185 008 €
1 507 815 €
Net margin
N/C
53.1%
39.3%
49.1%
48.7%
44.8%
50.1%
49.7%
Revenue and income statement
In 2024, HSM TRANSPORTS generates positive net income of 980 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 1.1 M€ -> 980 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
980 391 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 95%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
94.981%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
11.428
16.442
20.908
12.88
14.078
31.094
0.0
0.0
Financial autonomy
69.629
67.587
68.342
69.987
83.557
73.127
91.821
94.981
Repayment capacity
0.134
0.194
0.225
0.153
0.16
0.362
0.0
None
Cash flow / Revenue
52.259%
54.053%
54.19%
51.895%
56.487%
46.976%
51.517%
None%
Sector positioning
Debt ratio
0.02024
2021
2023
2024
Q1: 1.8
Med: 27.54
Q3: 87.06
Excellent-25 pts over 3 years
In 2024, the debt ratio of HSM TRANSPORTS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
94.98%2024
2021
2023
2024
Q1: 13.27%
Med: 31.55%
Q3: 51.53%
Excellent
In 2024, the financial autonomy of HSM TRANSPORTS (95.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2023
2021
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 1.59 years
Excellent-30 pts over 2 years
In 2023, the repayment capacity of HSM TRANSPORTS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1604.83. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1604.826
Liquidity indicators evolution HSM TRANSPORTS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
388.895
339.327
439.886
386.653
1554.876
1992.668
987.657
1604.826
Interest coverage
0.353
0.441
2.304
0.226
0.945
1.335
0.185
None
Sector positioning
Liquidity ratio
1604.832024
2021
2023
2024
Q1: 117.28
Med: 164.75
Q3: 253.6
Excellent
In 2024, the liquidity ratio of HSM TRANSPORTS (1604.83) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.18x2023
2021
2023
Q1: 0.0x
Med: 0.0x
Q3: 2.42x
Good-20 pts over 2 years
In 2023, the interest coverage of HSM TRANSPORTS (0.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HSM TRANSPORTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
237 371 €
222 362 €
80 357 €
193 887 €
14 970 €
80 467 €
212 559 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
3
2
3
17
0
Supplier payment term (days)
12
121
13
35
30
21
61
0
Positioning of HSM TRANSPORTS in its sector
Comparison with sector Transports routiers de fret de proximité
Valuation estimate
Based on 71 transactions of similar company sales
in 2024,
the value of HSM TRANSPORTS is estimated at
3 315 109 €
(range 430 122€ - 9 050 093€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
430k€3315k€9050k€
3 315 109 €Range: 430 122€ - 9 050 093€
NAF 5 année 2024
Valuation method used
Net Income Multiple
980 391 €
×
3.4x
=3 315 109 €
Range: 430 122€ - 9 050 093€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret de proximité)
Compare HSM TRANSPORTS with other companies in the same sector:
Yes, HSM TRANSPORTS generated a net profit of 980 k€ in 2024.
Where is the headquarters of HSM TRANSPORTS ?
The headquarters of HSM TRANSPORTS is located in CAYENNE (97300), in the department Guyane.
Where to find the tax return of HSM TRANSPORTS ?
The tax return of HSM TRANSPORTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HSM TRANSPORTS operate?
HSM TRANSPORTS operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart