HSM TRANSPORTS : revenue, balance sheet and financial ratios

HSM TRANSPORTS is a French company founded 35 years ago, specialized in the sector Transports routiers de fret de proximité. Based in CAYENNE (97300), this company of category PME shows in 2023 a revenue of 1.9 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - HSM TRANSPORTS (SIREN 380132563)
Indicator 2024 2023 2021 2020 2019 2018 2017 2016
Revenue N/C 1 902 606 € 1 646 883 € 1 670 768 € 1 944 319 € 1 866 589 € 1 869 057 € 2 152 636 €
Net income 980 391 € 1 010 800 € 647 882 € 821 014 € 946 047 € 837 089 € 936 622 € 1 070 014 €
EBITDA N/C 1 142 182 € 900 406 € 1 139 996 € 1 290 065 € 1 221 654 € 1 185 008 € 1 507 815 €
Net margin N/C 53.1% 39.3% 49.1% 48.7% 44.8% 50.1% 49.7%

Revenue and income statement

In 2024, HSM TRANSPORTS generates positive net income of 980 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 1.1 M€ -> 980 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

980 391 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 95%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.0%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

94.981%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

29.8%

Solvency indicators evolution
HSM TRANSPORTS

Sector positioning

Debt ratio
0.0 2024
2021
2023
2024
Q1: 1.8
Med: 27.54
Q3: 87.06
Excellent -25 pts over 3 years

In 2024, the debt ratio of HSM TRANSPORTS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
94.98% 2024
2021
2023
2024
Q1: 13.27%
Med: 31.55%
Q3: 51.53%
Excellent

In 2024, the financial autonomy of HSM TRANSPORTS (95.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.0 years 2023
2021
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 1.59 years
Excellent -30 pts over 2 years

In 2023, the repayment capacity of HSM TRANSPORTS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 1604.83. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

1604.826

Liquidity indicators evolution
HSM TRANSPORTS

Sector positioning

Liquidity ratio
1604.83 2024
2021
2023
2024
Q1: 117.28
Med: 164.75
Q3: 253.6
Excellent

In 2024, the liquidity ratio of HSM TRANSPORTS (1604.83) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
0.18x 2023
2021
2023
Q1: 0.0x
Med: 0.0x
Q3: 2.42x
Good -20 pts over 2 years

In 2023, the interest coverage of HSM TRANSPORTS (0.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
HSM TRANSPORTS

Positioning of HSM TRANSPORTS in its sector

Comparison with sector Transports routiers de fret de proximité

Valuation estimate

Based on 71 transactions of similar company sales in 2024, the value of HSM TRANSPORTS is estimated at 3 315 109 € (range 430 122€ - 9 050 093€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
71 tx
430k€ 3315k€ 9050k€
3 315 109 € Range: 430 122€ - 9 050 093€
NAF 5 année 2024

Valuation method used

Net Income Multiple
980 391 € × 3.4x = 3 315 109 €
Range: 430 122€ - 9 050 093€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Transports routiers de fret de proximité)

Compare HSM TRANSPORTS with other companies in the same sector:

Frequently asked questions about HSM TRANSPORTS

What is the revenue of HSM TRANSPORTS ?

The revenue of HSM TRANSPORTS in 2023 is 1.9 M€.

Is HSM TRANSPORTS profitable?

Yes, HSM TRANSPORTS generated a net profit of 980 k€ in 2024.

Where is the headquarters of HSM TRANSPORTS ?

The headquarters of HSM TRANSPORTS is located in CAYENNE (97300), in the department Guyane.

Where to find the tax return of HSM TRANSPORTS ?

The tax return of HSM TRANSPORTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does HSM TRANSPORTS operate?

HSM TRANSPORTS operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.