H.R.P. PRESTATIONS : revenue, balance sheet and financial ratios

H.R.P. PRESTATIONS is a French company founded 13 years ago, specialized in the sector Nettoyage courant des bâtiments. Based in MACON (71000), this company of category PME shows in 2020 a revenue of 188 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - H.R.P. PRESTATIONS (SIREN 752987719)
Indicator 2020 2019 2016
Revenue 188 047 € 200 060 € 146 724 €
Net income 16 008 € 7 783 € -4 282 €
EBITDA 12 213 € 12 820 € 11 411 €
Net margin 8.5% 3.9% -2.9%

Revenue and income statement

En 2020, H.R.P. PRESTATIONS alcanza unos ingresos de 188 k€. En el período 2016-2020, la empresa muestra un fuerte crecimiento con una TCAC de +6.4%. Ligera caída de -6% vs 2019. Tras deducir el consumo (68 k€), el margen bruto se sitúa en 120 k€, es decir, una tasa del 64%. El EBITDA alcanza 12 k€, representando el 6.5% de los ingresos. El margen operativo sigue siendo frágil, requiriendo vigilancia de costes. El resultado neto asciende a 16 k€, es decir, el 8.5% de los ingresos.

Revenue (2020) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

188 047 €

Gross margin (2020) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

119 756 €

EBITDA (2020) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

12 213 €

EBIT (2020) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

8 363 €

Net income (2020) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

16 008 €

EBITDA margin (2020) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

6.5%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 84%. El nivel de deuda es alto: el margen de negociación con los bancos se reduce. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 38%. El equilibrio entre fondos propios y deuda es satisfactorio. La capacidad de reembolso indica que se necesitarían 3.6 años de flujo de caja. Este ratio permanece dentro de los estándares bancarios habituales. El flujo de caja representa el 4.7% de los ingresos.

Debt ratio (2020) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

84.415%

Financial autonomy (2020) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

38.472%

Cash flow / Revenue (2020) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

4.654%

Repayment capacity (2020) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

3.64

Solvency indicators evolution
H.R.P. PRESTATIONS

Sector positioning

Ratio de endeudamiento
84.42 2020
2016
2019
2020
Q1: 0.05
Med: 14.48
Q3: 73.62
Average

En 2020, el ratio de endeudamiento de H.R.P. PRESTATIONS (84.42) se sitúa por encima de la mediana del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Un esfuerzo de reducción podría mejorar la solidez financiera.

Autonomía financiera
38.47% 2020
2016
2019
2020
Q1: 7.3%
Med: 28.16%
Q3: 49.24%
Bueno +25 pts over 3 years

En 2020, el autonomía financiera de H.R.P. PRESTATIONS (38.5%) se sitúa por encima de la mediana del sector. Este ratio representa la parte del patrimonio en la financiación total. Esta posición cómoda ofrece un margen de seguridad apreciable.

Capacidad de reembolso
3.64 ans 2020
2016
2019
2020
Q1: 0.0 ans
Med: 0.01 ans
Q3: 1.35 ans
Vigilar

En 2020, el capacidad de reembolso de H.R.P. PRESTATIONS (3.6 ans) se sitúa en el top 25% del sector. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Una duración larga puede señalar deuda pesada relativa a la capacidad de pago.

Liquidity ratios

El ratio de liquidez se sitúa en 0.00. Alerta: la deuda a corto plazo supera el activo circulante. El ratio de cobertura de intereses (= EBIT / Gastos financieros) es de 1.9x. La cobertura es limitada.

Liquidity ratio (2020) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

0.0

Interest coverage (2020) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

1.883

Liquidity indicators evolution
H.R.P. PRESTATIONS

Sector positioning

Ratio de liquidez
0.0 2020
2016
2019
2020
Q1: 125.46
Med: 175.72
Q3: 256.39
Vigilar -48 pts over 3 years

En 2020, el ratio de liquidez de H.R.P. PRESTATIONS (0.00) se sitúa en el 25% más bajo del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Un ratio inferior a 1 puede señalar tensiones potenciales de flujo de caja.

Cobertura de intereses
1.88x 2020
2016
2019
2020
Q1: 0.0x
Med: 0.0x
Q3: 1.18x
Excelente

En 2020, el cobertura de intereses de H.R.P. PRESTATIONS (1.9x) se sitúa en el top 25% del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Alta cobertura significa que los gastos financieros pesan poco en la rentabilidad.

Working capital requirement (WCR) and payment terms

El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería. Plazo medio de cobro a clientes: 0 días. Plazo proveedores: 19 días. Situación favorable. El FM es negativo (-39 días): las operaciones generan estructuralmente tesorería. Notable mejora del FM durante el período (-135%), liberando tesorería.

Operating WCR (2020) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

-20 458 €

Customer credit (2020) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2020) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

19 j

Inventory turnover (2020) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR in days of revenue (2020) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

-39 j

WCR and payment terms evolution
H.R.P. PRESTATIONS

Positioning of H.R.P. PRESTATIONS in its sector

Comparison with sector Nettoyage courant des bâtiments

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (34 transactions). This range of 13 529€ to 66 765€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2020
Indicative
13k€ 36k€ 66k€
36 569 € Range: 13 529€ - 66 765€
NAF 5 année 2020

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 34 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Nettoyage courant des bâtiments)

Compare H.R.P. PRESTATIONS with other companies in the same sector:

Frequently asked questions about H.R.P. PRESTATIONS

What is the revenue of H.R.P. PRESTATIONS ?

The revenue of H.R.P. PRESTATIONS in 2020 is 188 k€.

Is H.R.P. PRESTATIONS profitable?

Yes, H.R.P. PRESTATIONS generated a net profit of 16 k€ in 2020.

Where is the headquarters of H.R.P. PRESTATIONS ?

The headquarters of H.R.P. PRESTATIONS is located in MACON (71000), in the department Saone-et-Loire.

Where to find the tax return of H.R.P. PRESTATIONS ?

The tax return of H.R.P. PRESTATIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does H.R.P. PRESTATIONS operate?

H.R.P. PRESTATIONS operates in the sector Nettoyage courant des bâtiments (NAF code 81.21Z). See the 'Sector positioning' section above to compare the company with its competitors.