H.R.F. - HOLDING ROMAGNY FINANCES is a French company
founded 18 years ago,
specialized in the sector Activités des sociétés holding.
Based in MONTBRISON (42600),
this company of category PME
shows in 2024 a revenue of 4 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - H.R.F. - HOLDING ROMAGNY FINANCES (SIREN 501681415)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
3 834 €
655 417 €
N/C
269 700 €
224 200 €
228 000 €
228 000 €
251 031 €
341 392 €
Net income
85 485 €
1 165 237 €
474 697 €
-155 223 €
-248 265 €
3 318 €
3 788 112 €
18 588 €
-66 519 €
-1 276 963 €
EBITDA
-37 434 €
-68 140 €
-55 989 €
-21 225 €
62 428 €
-18 068 €
-103 572 €
25 800 €
49 897 €
-82 252 €
Net margin
N/C
30392.2%
72.4%
N/C
-92.1%
1.5%
1661.5%
8.2%
-26.5%
-374.0%
Revenue and income statement
In 2025, H.R.F. - HOLDING ROMAGNY FINANCES generates positive net income of 85 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-37 434 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-39 089 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
85 485 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 91%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 27.8 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
90.505%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
52.263%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
27.84
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
15.138
8.368
7.33
3.482
0.0
0.0
0.0
0.274
180.205
90.505
Financial autonomy
85.303
91.714
92.754
96.109
99.313
99.671
99.809
99.439
35.647
52.263
Repayment capacity
-2.311
12.087
-1.901
0.082
0.0
0.0
0.0
0.06
30.623
27.84
Cash flow / Revenue
-132.69%
18.892%
-116.18%
1656.394%
-86.746%
23.351%
None%
57.855%
3954.564%
None%
Sector positioning
Debt ratio
90.52025
2023
2024
2025
Q1: 0.04
Med: 8.09
Q3: 54.01
Average+49 pts over 3 years
In 2025, the debt ratio of H.R.F. - HOLDING ROMAGNY ... (90.50) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
52.26%2025
2023
2024
2025
Q1: 21.27%
Med: 67.32%
Q3: 92.99%
Average-33 pts over 3 years
In 2025, the financial autonomy of H.R.F. - HOLDING ROMAGNY ... (52.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
27.84 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.19 years
Q3: 2.98 years
Average+34 pts over 3 years
In 2025, the repayment capacity of H.R.F. - HOLDING ROMAGNY ... (27.84) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 14997.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
14997.968
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
4244.153
12048.548
16317.105
3105.353
1667.37
1605.255
4687.477
5447.172
60557.011
14997.968
Interest coverage
-1045.496
293.058
25.012
-192.877
-1434.752
486.359
-997.644
-135.7
-1286.679
-25.17
Sector positioning
Liquidity ratio
14997.972025
2023
2024
2025
Q1: 161.8
Med: 834.57
Q3: 4761.54
Excellent
In 2025, the liquidity ratio of H.R.F. - HOLDING ROMAGNY ... (14997.97) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-25.17x2025
2023
2024
2025
Q1: -62.1x
Med: 0.0x
Q3: 0.0x
Average+15 pts over 3 years
In 2025, the interest coverage of H.R.F. - HOLDING ROMAGNY ... (-25.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 172 days. Excellent situation: suppliers finance 172 days of the operating cycle (retail model).
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
172 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution H.R.F. - HOLDING ROMAGNY FINANCES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
5 182 815 €
5 315 948 €
5 265 161 €
641 674 €
4 170 €
-828 €
0 €
27 429 €
23 752 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
28
50
46
30
24
0
0
7
0
0
Supplier payment term (days)
66
56
61
39
50
48
182
118
35
172
Positioning of H.R.F. - HOLDING ROMAGNY FINANCES in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 34 089€ to 1 050 548€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
34k€175k€1050k€
175 571 €Range: 34 089€ - 1 050 548€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare H.R.F. - HOLDING ROMAGNY FINANCES with other companies in the same sector:
Frequently asked questions about H.R.F. - HOLDING ROMAGNY FINANCES
What is the revenue of H.R.F. - HOLDING ROMAGNY FINANCES ?
The revenue of H.R.F. - HOLDING ROMAGNY FINANCES in 2024 is 4 k€.
Is H.R.F. - HOLDING ROMAGNY FINANCES profitable?
Yes, H.R.F. - HOLDING ROMAGNY FINANCES generated a net profit of 85 k€ in 2025.
Where is the headquarters of H.R.F. - HOLDING ROMAGNY FINANCES ?
The headquarters of H.R.F. - HOLDING ROMAGNY FINANCES is located in MONTBRISON (42600), in the department Loire.
Where to find the tax return of H.R.F. - HOLDING ROMAGNY FINANCES ?
The tax return of H.R.F. - HOLDING ROMAGNY FINANCES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does H.R.F. - HOLDING ROMAGNY FINANCES operate?
H.R.F. - HOLDING ROMAGNY FINANCES operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart