SIREN : 752387175
HOUSE IN THE CITY is a French company founded 13 years ago, specialized in the sector Agences immobilières. Based in PARIS (75016), this company of category PME shows in 2022 a revenue of 207 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-04-18
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2022 | 2021 | 2020 | 2019 | 2017 | 2016 |
|---|---|---|---|---|---|---|
| Revenue | 206 524 € | 101 431 € | 61 276 € | 35 958 € | 134 492 € | 66 639 € |
| Net income | 29 142 € | 27 088 € | 17 164 € | -10 982 € | -15 469 € | -29 981 € |
| EBITDA | 28 102 € | 19 524 € | 16 812 € | -9 444 € | -17 067 € | -35 416 € |
| Net margin | 14.1% | 26.7% | 28.0% | -30.5% | -11.5% | -45.0% |
In 2022, HOUSE IN THE CITY achieves revenue of 207 k€. Over the period 2016-2022, the company shows strong growth with a CAGR (compound annual growth rate) of +20.7%. Vs 2021, growth of +104% (101 k€ -> 207 k€). After deducting consumption (0 €), gross margin stands at 207 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 28 k€, representing 13.6% of revenue. Warning negative scissor effect: despite revenue change (+104%), EBITDA varies by +44%, reducing margin by 5.6 pts. This reflects costs rising faster than revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 29 k€, i.e. 14.1% of revenue. This profit can be retained or distributed to shareholders.
206 524 €
206 524 €
28 102 €
30 085 €
29 142 €
13.6%
The debt ratio (= Financial debt / Equity x 100) stands at 18%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 3%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.3 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 14.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
18.464%
3.449%
14.596%
0.257
92.1%
In 2022, the debt ratio of HOUSE IN THE CITY (18.46) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2022, the financial autonomy of HOUSE IN THE CITY (3.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2022, the repayment capacity of HOUSE IN THE CITY (0.26) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 125.19. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.2x. Danger: operating income does not cover interest charges, unsustainable situation.
125.192
0.203
In 2022, the liquidity ratio of HOUSE IN THE CITY (125.19) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
In 2022, the interest coverage of HOUSE IN THE CITY (0.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 160 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 76 days. The gap of 84 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 20 days of revenue, i.e. 12 k€ to permanently finance. Over 2016-2022, WCR increased by +319%, requiring additional financing.
11 551 €
160 j
76 j
0 j
20 j
Based on 98 transactions of similar company sales
in 2022,
the value of HOUSE IN THE CITY is estimated at
42 261 €
(range 24 931€ - 100 325€).
With an EBITDA of 28 102€, the sector multiple of 0.8x is applied.
The price/revenue ratio is 0.30x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare HOUSE IN THE CITY with other companies in the same sector:
Voir toutes les statistiques du secteur Agences immobilières
The revenue of HOUSE IN THE CITY in 2022 is 207 k€.
Yes, HOUSE IN THE CITY generated a net profit of 29 k€ in 2022.
The headquarters of HOUSE IN THE CITY is located in PARIS (75016), in the department Paris.
The tax return of HOUSE IN THE CITY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
HOUSE IN THE CITY operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.