Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2009-03-01 (17 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: HOUDAN (78550), Yvelines
HOUDAN FENETRES 78 : revenue, balance sheet and financial ratios
HOUDAN FENETRES 78 is a French company
founded 17 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in HOUDAN (78550),
this company of category PME
shows in 2025 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOUDAN FENETRES 78 (SIREN 510452121)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 982 329 €
2 157 879 €
2 287 408 €
2 403 215 €
1 715 200 €
1 633 006 €
1 805 698 €
1 894 811 €
1 548 757 €
1 489 273 €
Net income
64 140 €
46 956 €
50 241 €
78 643 €
60 411 €
38 107 €
76 992 €
125 254 €
68 168 €
61 975 €
EBITDA
87 234 €
61 856 €
60 381 €
105 828 €
82 295 €
42 396 €
95 709 €
155 557 €
91 348 €
98 167 €
Net margin
3.2%
2.2%
2.2%
3.3%
3.5%
2.3%
4.3%
6.6%
4.4%
4.2%
Revenue and income statement
In 2025, HOUDAN FENETRES 78 achieves revenue of 2.0 M€. Revenue is growing positively over 10 years (CAGR: +3.2%). Slight decline of -8% vs 2024. After deducting consumption (1.1 M€), gross margin stands at 932 k€, i.e. a rate of 47%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 87 k€, representing 4.4% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 64 k€, i.e. 3.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 982 329 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
931 562 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
87 234 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
78 843 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
64 140 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
4.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 14%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 3.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.96%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
14.441%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.614%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.132
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
21.417
0.958
0.0
8.665
8.555
105.425
12.224
13.655
12.831
12.96
Financial autonomy
17.771
18.558
22.303
20.615
19.324
11.433
15.161
9.432
13.111
14.441
Repayment capacity
0.192
0.01
0.0
0.13
0.182
1.338
0.145
0.231
0.172
0.132
Cash flow / Revenue
5.62%
5.091%
7.158%
4.39%
2.13%
3.71%
3.479%
2.084%
2.441%
3.614%
Sector positioning
Debt ratio
12.962025
2023
2024
2025
Q1: 6.32
Med: 20.24
Q3: 49.16
Good
In 2025, the debt ratio of HOUDAN FENETRES 78 (12.96) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
14.44%2025
2023
2024
2025
Q1: 30.09%
Med: 46.28%
Q3: 61.0%
Average
In 2025, the financial autonomy of HOUDAN FENETRES 78 (14.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.13 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.6 years
Q3: 1.56 years
Good-9 pts over 3 years
In 2025, the repayment capacity of HOUDAN FENETRES 78 (0.13) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 219.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
219.57
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution HOUDAN FENETRES 78
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
129.715
140.365
167.696
142.755
202.889
218.353
216.72
181.646
176.52
219.57
Interest coverage
0.24
0.1
0.001
0.0
0.052
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
219.572025
2023
2024
2025
Q1: 161.35
Med: 225.06
Q3: 328.15
Average+8 pts over 3 years
In 2025, the liquidity ratio of HOUDAN FENETRES 78 (219.57) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2025
2023
2024
2025
Q1: 0.0x
Med: 1.09x
Q3: 4.34x
Average
In 2025, the interest coverage of HOUDAN FENETRES 78 (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 34 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 40 days. Favorable situation: supplier credit is longer than customer credit by 6 days. Inventory turnover is 26 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 24 days of revenue, i.e. 131 k€ to permanently finance. Over 2016-2025, WCR increased by +343%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
131 012 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
34 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
40 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
26 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
24 j
WCR and payment terms evolution HOUDAN FENETRES 78
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
29 547 €
50 644 €
20 710 €
190 483 €
45 300 €
53 840 €
68 179 €
166 409 €
63 118 €
131 012 €
Inventory turnover (days)
21
15
18
12
23
30
17
25
15
26
Customer payment term (days)
11
21
17
32
20
39
34
61
34
34
Supplier payment term (days)
51
48
63
79
25
48
36
51
42
40
Positioning of HOUDAN FENETRES 78 in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (21 transactions).
This range of 121 554€ to 420 473€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
121k€267k€420k€
267 237 €Range: 121 554€ - 420 473€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 21 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare HOUDAN FENETRES 78 with other companies in the same sector:
Frequently asked questions about HOUDAN FENETRES 78
What is the revenue of HOUDAN FENETRES 78 ?
The revenue of HOUDAN FENETRES 78 in 2025 is 2.0 M€.
Is HOUDAN FENETRES 78 profitable?
Yes, HOUDAN FENETRES 78 generated a net profit of 64 k€ in 2025.
Where is the headquarters of HOUDAN FENETRES 78 ?
The headquarters of HOUDAN FENETRES 78 is located in HOUDAN (78550), in the department Yvelines.
Where to find the tax return of HOUDAN FENETRES 78 ?
The tax return of HOUDAN FENETRES 78 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOUDAN FENETRES 78 operate?
HOUDAN FENETRES 78 operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart