Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1980-09-01 (45 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: SAINT-TROPEZ (83990), Var
HOTELS YACA : revenue, balance sheet and financial ratios
HOTELS YACA is a French company
founded 45 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in SAINT-TROPEZ (83990),
this company of category PME
shows in 2022 a revenue of 6.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2023, HOTELS YACA generates positive net income of 1.1 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 121 k€ -> 1.1 M€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 126 331 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 39%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
38.513%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
59.377%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
210.958
437.878
298.778
184.446
224.36
130.404
66.573
38.513
Financial autonomy
29.82
17.747
23.04
33.809
29.035
39.662
52.305
59.377
Repayment capacity
4.285
None
None
None
None
None
1.2
None
Cash flow / Revenue
13.509%
None%
None%
None%
None%
None%
21.948%
None%
Sector positioning
Debt ratio
38.512023
2021
2022
2023
Q1: 0.0
Med: 33.71
Q3: 146.15
Average-15 pts over 3 years
In 2023, the debt ratio of HOTELS YACA (38.51) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
59.38%2023
2021
2022
2023
Q1: 2.11%
Med: 29.94%
Q3: 58.38%
Excellent+13 pts over 3 years
In 2023, the financial autonomy of HOTELS YACA (59.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.2 years2022
2022
Q1: -0.0 years
Med: 1.33 years
Q3: 5.31 years
Good
In 2022, the repayment capacity of HOTELS YACA (1.20) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 150.89. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
150.893
Liquidity indicators evolution HOTELS YACA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
336.458
671.355
255.035
351.452
260.717
227.477
167.335
150.893
Interest coverage
10.824
None
None
None
None
None
1.817
None
Sector positioning
Liquidity ratio
150.892023
2021
2022
2023
Q1: 72.95
Med: 167.91
Q3: 344.4
Average-10 pts over 3 years
In 2023, the liquidity ratio of HOTELS YACA (150.89) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.82x2022
2022
Q1: 0.0x
Med: 1.51x
Q3: 7.64x
Good
In 2022, the interest coverage of HOTELS YACA (1.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HOTELS YACA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
316 118 €
0 €
0 €
0 €
0 €
0 €
-284 843 €
0 €
Inventory turnover (days)
6
0
0
0
0
0
9
0
Customer payment term (days)
7
0
0
0
0
0
0
0
Supplier payment term (days)
14
0
0
0
0
0
9
0
Positioning of HOTELS YACA in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 108 transactions of similar company sales
in 2023,
the value of HOTELS YACA is estimated at
4 981 469 €
(range 2 157 478€ - 8 536 951€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
108 transactions
2157k€4981k€8536k€
4 981 469 €Range: 2 157 478€ - 8 536 951€
NAF 5 année 2023
Valuation method used
Net Income Multiple
1 126 331 €
×
4.4x
=4 981 469 €
Range: 2 157 478€ - 8 536 952€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare HOTELS YACA with other companies in the same sector:
Yes, HOTELS YACA generated a net profit of 1.1 M€ in 2023.
Where is the headquarters of HOTELS YACA ?
The headquarters of HOTELS YACA is located in SAINT-TROPEZ (83990), in the department Var.
Where to find the tax return of HOTELS YACA ?
The tax return of HOTELS YACA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOTELS YACA operate?
HOTELS YACA operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart