Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 1994-04-06 (32 years)Status: ActiveBusiness sector: Conseil pour les affaires et autres conseils de gestionLocation: RUBELLES (77950), Seine-et-Marne
HOTELS SERVICES INTERNATIONAL : revenue, balance sheet and financial ratios
HOTELS SERVICES INTERNATIONAL is a French company
founded 32 years ago,
specialized in the sector Conseil pour les affaires et autres conseils de gestion.
Based in RUBELLES (77950),
this company of category PME
shows in 2020 a revenue of 2 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOTELS SERVICES INTERNATIONAL (SIREN 394615132)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
2 278 €
164 979 €
431 824 €
951 436 €
700 288 €
Net income
-285 609 €
-1 884 964 €
-125 263 €
-634 202 €
-946 565 €
-2 104 417 €
6 520 320 €
270 566 €
352 049 €
EBITDA
-22 857 €
-22 427 €
-31 253 €
-50 109 €
-62 393 €
36 869 €
-56 037 €
410 834 €
205 830 €
Net margin
N/C
N/C
N/C
N/C
-41552.5%
-1275.6%
1509.9%
28.4%
50.3%
Revenue and income statement
In 2024, HOTELS SERVICES INTERNATIONAL records a net loss of 286 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-22 857 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-22 858 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-285 609 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -1712%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -6%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-1711.751%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-5.952%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-90.181
Solvency indicators evolution HOTELS SERVICES INTERNATIONAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
295.115
301.952
124.426
829.166
1804.673
2346.018
2740.745
-2014.516
-1711.751
Financial autonomy
24.936
24.516
43.667
10.485
5.107
3.903
3.378
-4.999
-5.952
Repayment capacity
-26.128
44.359
-56.01
-9.776
-371.901
-90.113
-59.938
-42.134
-90.181
Cash flow / Revenue
-79.661%
34.753%
-57.141%
-1276.321%
-3275.285%
None%
None%
None%
None%
Sector positioning
Debt ratio
-1711.752024
2022
2023
2024
Q1: 0.0
Med: 3.99
Q3: 41.75
Excellent-50 pts over 3 years
In 2024, the debt ratio of HOTELS SERVICES INTERNATI... (-1711.75) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-5.95%2024
2022
2023
2024
Q1: 4.19%
Med: 38.81%
Q3: 76.4%
Average
In 2024, the financial autonomy of HOTELS SERVICES INTERNATI... (-6.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-90.18 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.1 years
Excellent
In 2024, the repayment capacity of HOTELS SERVICES INTERNATI... (-90.18) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 294.34. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
294.343
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-4610.023
Liquidity indicators evolution HOTELS SERVICES INTERNATIONAL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
1630.866
734.553
2259.228
2001.444
868.919
1525.955
2638.179
110.505
294.343
Interest coverage
467.096
95.46
-839.313
7832.078
-1991.409
-1298.16
-1516.472
-9142.609
-4610.023
Sector positioning
Liquidity ratio
294.342024
2022
2023
2024
Q1: 138.7
Med: 312.74
Q3: 965.51
Average-28 pts over 3 years
In 2024, the liquidity ratio of HOTELS SERVICES INTERNATI... (294.34) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-4610.02x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.26x
Watch
In 2024, the interest coverage of HOTELS SERVICES INTERNATI... (-4610.0x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 90 days. Excellent situation: suppliers finance 90 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
90 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HOTELS SERVICES INTERNATIONAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
733 412 €
377 549 €
528 730 €
708 999 €
113 987 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
216
112
86
79
1082
0
0
0
0
Supplier payment term (days)
136
61
88
90
84
119
64
87
90
Positioning of HOTELS SERVICES INTERNATIONAL in its sector
Comparison with sector Conseil pour les affaires et autres conseils de gestion
Similar companies (Conseil pour les affaires et autres conseils de gestion)
Compare HOTELS SERVICES INTERNATIONAL with other companies in the same sector:
Frequently asked questions about HOTELS SERVICES INTERNATIONAL
What is the revenue of HOTELS SERVICES INTERNATIONAL ?
The revenue of HOTELS SERVICES INTERNATIONAL in 2020 is 2 k€.
Is HOTELS SERVICES INTERNATIONAL profitable?
HOTELS SERVICES INTERNATIONAL recorded a net loss in 2024.
Where is the headquarters of HOTELS SERVICES INTERNATIONAL ?
The headquarters of HOTELS SERVICES INTERNATIONAL is located in RUBELLES (77950), in the department Seine-et-Marne.
Where to find the tax return of HOTELS SERVICES INTERNATIONAL ?
The tax return of HOTELS SERVICES INTERNATIONAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOTELS SERVICES INTERNATIONAL operate?
HOTELS SERVICES INTERNATIONAL operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart