HOTELLERIE SAINT JACQUES : revenue, balance sheet and financial ratios
HOTELLERIE SAINT JACQUES is a French company
founded 14 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in LAXOU (54520),
this company of category PME
shows in 2024 a revenue of 5.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOTELLERIE SAINT JACQUES (SIREN 751423443)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
5 135 536 €
4 968 255 €
4 394 117 €
3 657 147 €
2 611 978 €
4 335 134 €
4 897 568 €
N/C
N/C
Net income
387 340 €
294 214 €
85 903 €
379 309 €
-103 926 €
212 636 €
208 963 €
167 066 €
27 925 €
EBITDA
1 534 869 €
1 455 361 €
1 092 640 €
1 185 293 €
451 965 €
920 473 €
751 704 €
N/C
N/C
Net margin
7.5%
5.9%
2.0%
10.4%
-4.0%
4.9%
4.3%
N/C
N/C
Revenue and income statement
In 2024, HOTELLERIE SAINT JACQUES achieves revenue of 5.1 M€. Revenue is growing positively over 9 years (CAGR: +0.8%). Vs 2023: +3%. After deducting consumption (495 k€), gross margin stands at 4.6 M€, i.e. a rate of 90%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.5 M€, representing 29.9% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 387 k€, i.e. 7.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
5 135 536 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 640 478 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 534 869 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
540 233 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
387 340 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
29.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 87%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.3 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 20.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.529%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
86.581%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
20.206%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.341
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution HOTELLERIE SAINT JACQUES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
60.999
46.063
13.887
2.304
0.021
0.149
26.574
19.132
4.529
Financial autonomy
49.366
54.954
73.595
87.513
94.089
83.649
71.78
75.717
86.581
Repayment capacity
None
None
1.238
0.306
0.0
0.0
2.729
1.588
0.341
Cash flow / Revenue
None%
None%
8.453%
12.525%
10.855%
21.896%
16.91%
19.253%
20.206%
Sector positioning
Debt ratio
4.532024
2022
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Good-12 pts over 3 years
In 2024, the debt ratio of HOTELLERIE SAINT JACQUES (4.53) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
86.58%2024
2022
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Excellent
In 2024, the financial autonomy of HOTELLERIE SAINT JACQUES (86.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.34 years2024
2022
2023
2024
Q1: -0.07 years
Med: 0.73 years
Q3: 4.74 years
Good-21 pts over 3 years
In 2024, the repayment capacity of HOTELLERIE SAINT JACQUES (0.34) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 86.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.1x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
86.623
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
2.081
Liquidity indicators evolution HOTELLERIE SAINT JACQUES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
198.209
232.662
300.95
260.845
337.794
161.469
131.227
117.868
86.623
Interest coverage
None
None
6.266
1.134
0.326
0.048
3.957
2.095
2.081
Sector positioning
Liquidity ratio
86.622024
2022
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Average-8 pts over 3 years
In 2024, the liquidity ratio of HOTELLERIE SAINT JACQUES (86.62) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2.08x2024
2022
2023
2024
Q1: 0.0x
Med: 1.5x
Q3: 11.71x
Good-9 pts over 3 years
In 2024, the interest coverage of HOTELLERIE SAINT JACQUES (2.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 6 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 70 days. Excellent situation: suppliers finance 64 days of the operating cycle (retail model). Inventory turnover is 3 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-26 days): operations structurally generate cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-377 000 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
6 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
70 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
3 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-26 j
WCR and payment terms evolution HOTELLERIE SAINT JACQUES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
176 214 €
-157 192 €
43 803 €
-127 854 €
320 155 €
-482 020 €
-377 000 €
Inventory turnover (days)
0
0
3
3
4
4
5
3
3
Customer payment term (days)
0
0
16
8
4
2
6
5
6
Supplier payment term (days)
0
0
50
67
53
177
102
79
70
Positioning of HOTELLERIE SAINT JACQUES in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of HOTELLERIE SAINT JACQUES is estimated at
4 818 553 €
(range 1 438 270€ - 8 928 471€).
With an EBITDA of 1 534 869€, the sector multiple of 4.8x is applied.
The price/revenue ratio is 0.54x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
1438k€4818k€8928k€
4 818 553 €Range: 1 438 270€ - 8 928 471€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 534 869 €×4.8x
Estimation7 328 669 €
1 712 418€ - 12 622 278€
Revenue Multiple30%
5 135 536 €×0.54x
Estimation2 790 006 €
1 387 555€ - 6 394 199€
Net Income Multiple20%
387 340 €×4.1x
Estimation1 586 087 €
828 975€ - 3 495 365€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare HOTELLERIE SAINT JACQUES with other companies in the same sector:
Frequently asked questions about HOTELLERIE SAINT JACQUES
What is the revenue of HOTELLERIE SAINT JACQUES ?
The revenue of HOTELLERIE SAINT JACQUES in 2024 is 5.1 M€.
Is HOTELLERIE SAINT JACQUES profitable?
Yes, HOTELLERIE SAINT JACQUES generated a net profit of 387 k€ in 2024.
Where is the headquarters of HOTELLERIE SAINT JACQUES ?
The headquarters of HOTELLERIE SAINT JACQUES is located in LAXOU (54520), in the department Meurthe-et-Moselle.
Where to find the tax return of HOTELLERIE SAINT JACQUES ?
The tax return of HOTELLERIE SAINT JACQUES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOTELLERIE SAINT JACQUES operate?
HOTELLERIE SAINT JACQUES operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart