Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2001-12-05 (24 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: PARIS (75014), Paris
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
HOTELIERE RENOIR SAINT GERMAIN : revenue, balance sheet and financial ratios
HOTELIERE RENOIR SAINT GERMAIN is a French company
founded 24 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in PARIS (75014),
this company of category PME
shows in 2015 a revenue of 842 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOTELIERE RENOIR SAINT GERMAIN (SIREN 440791523)
Indicator
2024
2023
2022
2020
2018
2017
2015
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
842 451 €
Net income
20 403 €
174 414 €
282 206 €
-87 088 €
213 249 €
124 697 €
-33 318 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
82 335 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
-4.0%
Revenue and income statement
In 2024, HOTELIERE RENOIR SAINT GERMAIN generates positive net income of 20 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
20 403 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 51%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
51.396%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
52.702%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution HOTELIERE RENOIR SAINT GERMAIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2020
2022
2023
2024
Debt ratio
136.902
122.386
75.809
139.796
83.618
60.615
51.396
Financial autonomy
14.05
14.9
24.592
25.932
42.148
51.536
52.702
Repayment capacity
-20.502
None
None
None
None
None
None
Cash flow / Revenue
-3.348%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
51.42024
2022
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Average
In 2024, the debt ratio of HOTELIERE RENOIR SAINT GE... (51.40) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
52.7%2024
2022
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Good+8 pts over 3 years
In 2024, the financial autonomy of HOTELIERE RENOIR SAINT GE... (52.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 41.70. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
41.701
Liquidity indicators evolution HOTELIERE RENOIR SAINT GERMAIN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2017
2018
2020
2022
2023
2024
Liquidity ratio
42.378
36.675
29.442
51.069
69.981
74.472
41.701
Interest coverage
10.116
None
None
None
None
None
None
Sector positioning
Liquidity ratio
41.72024
2022
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Average
In 2024, the liquidity ratio of HOTELIERE RENOIR SAINT GE... (41.70) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HOTELIERE RENOIR SAINT GERMAIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2020
2022
2023
2024
Operating WCR
516 785 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
1
0
0
0
0
0
0
Customer payment term (days)
6
0
0
0
0
0
0
Supplier payment term (days)
1623
0
0
0
0
0
0
Positioning of HOTELIERE RENOIR SAINT GERMAIN in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of HOTELIERE RENOIR SAINT GERMAIN is estimated at
83 546 €
(range 43 665€ - 184 117€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
43k€83k€184k€
83 546 €Range: 43 665€ - 184 117€
NAF 5 année 2024
Valuation method used
Net Income Multiple
20 403 €
×
4.1x
=83 547 €
Range: 43 666€ - 184 117€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare HOTELIERE RENOIR SAINT GERMAIN with other companies in the same sector:
Frequently asked questions about HOTELIERE RENOIR SAINT GERMAIN
What is the revenue of HOTELIERE RENOIR SAINT GERMAIN ?
The revenue of HOTELIERE RENOIR SAINT GERMAIN in 2015 is 842 k€.
Is HOTELIERE RENOIR SAINT GERMAIN profitable?
Yes, HOTELIERE RENOIR SAINT GERMAIN generated a net profit of 20 k€ in 2024.
Where is the headquarters of HOTELIERE RENOIR SAINT GERMAIN ?
The headquarters of HOTELIERE RENOIR SAINT GERMAIN is located in PARIS (75014), in the department Paris.
Where to find the tax return of HOTELIERE RENOIR SAINT GERMAIN ?
The tax return of HOTELIERE RENOIR SAINT GERMAIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOTELIERE RENOIR SAINT GERMAIN operate?
HOTELIERE RENOIR SAINT GERMAIN operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart