HOTELIERE MERIDIONALE : revenue, balance sheet and financial ratios
HOTELIERE MERIDIONALE is a French company
founded 70 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in NICE (06000),
this company of category PME
shows in 2025 a revenue of 164 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOTELIERE MERIDIONALE (SIREN 956804009)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
163 708 €
1 241 016 €
1 050 102 €
870 292 €
213 404 €
62 922 €
791 717 €
700 327 €
766 549 €
N/C
Net income
-34 577 €
297 270 €
170 812 €
31 370 €
-291 391 €
-264 148 €
102 172 €
5 310 €
28 699 €
48 174 €
EBITDA
-23 401 €
369 076 €
257 553 €
119 462 €
-257 334 €
-254 208 €
155 436 €
63 478 €
98 905 €
N/C
Net margin
-21.1%
24.0%
16.3%
3.6%
-136.5%
-419.8%
12.9%
0.8%
3.7%
N/C
Revenue and income statement
In 2025, HOTELIERE MERIDIONALE achieves revenue of 164 k€. Revenue is declining over the period 2017-2025 (CAGR: -17.5%). Significant drop of -87% vs 2024. After deducting consumption (9 k€), gross margin stands at 155 k€, i.e. a rate of 95%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -23 k€, representing -14.3% of revenue. Warning negative scissor effect: despite revenue change (-87%), EBITDA varies by -106%, reducing margin by 44.0 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -35 k€ (-21.1% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
163 708 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
154 974 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-23 401 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-33 269 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-34 577 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-14.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 119%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
119.333%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.371%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-13.463%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-17.19
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
-211.431
-250.339
10.749
8.928
231.007
33036.494
2099.943
246.104
115.35
119.333
Financial autonomy
-41.836
-40.226
72.657
61.79
25.223
0.248
3.237
21.311
33.062
29.371
Repayment capacity
None
5.054
0.899
0.328
-2.615
-2.573
6.603
0.724
1.098
-17.19
Cash flow / Revenue
None%
10.422%
7.777%
19.188%
-270.271%
-93.663%
12.227%
23.031%
29.807%
-13.463%
Sector positioning
Debt ratio
119.332025
2023
2024
2025
Q1: 1.64
Med: 30.37
Q3: 112.14
Average
In 2025, the debt ratio of HOTELIERE MERIDIONALE (119.33) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
29.37%2025
2023
2024
2025
Q1: 10.29%
Med: 39.41%
Q3: 64.73%
Average
In 2025, the financial autonomy of HOTELIERE MERIDIONALE (29.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-17.19 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.71 years
Q3: 3.85 years
Excellent-22 pts over 3 years
In 2025, the repayment capacity of HOTELIERE MERIDIONALE (-17.19) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 159.06. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
159.057
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
53.033
87.9
300.831
149.907
242.397
87.243
144.063
64.418
182.077
159.057
Interest coverage
None
13.834
11.061
0.73
-1.677
-3.917
8.478
3.954
1.667
-5.585
Sector positioning
Liquidity ratio
159.062025
2023
2024
2025
Q1: 71.69
Med: 152.66
Q3: 307.39
Good+26 pts over 3 years
In 2025, the liquidity ratio of HOTELIERE MERIDIONALE (159.06) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-5.58x2025
2023
2024
2025
Q1: 0.0x
Med: 1.38x
Q3: 8.59x
Average-32 pts over 3 years
In 2025, the interest coverage of HOTELIERE MERIDIONALE (-5.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 568 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 237 days. The gap of 331 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 10 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 379 days of revenue, i.e. 172 k€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
172 342 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
568 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
237 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
10 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
379 j
WCR and payment terms evolution HOTELIERE MERIDIONALE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
-5 374 €
3 551 €
37 361 €
-12 225 €
-15 523 €
30 739 €
45 049 €
17 076 €
172 342 €
Inventory turnover (days)
0
0
0
0
0
2
0
1
1
10
Customer payment term (days)
0
1
0
0
0
2
2
1
0
568
Supplier payment term (days)
0
65
47
174
151
59
117
83
65
237
Positioning of HOTELIERE MERIDIONALE in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 114 transactions of similar company sales
in 2025,
the value of HOTELIERE MERIDIONALE is estimated at
70 683 €
(range 31 485€ - 157 023€).
The price/revenue ratio is 0.43x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
114 transactions
31k€70k€157k€
70 683 €Range: 31 485€ - 157 023€
NAF 5 année 2025
Valuation method used
Revenue Multiple
163 708 €
×
0.43x
=70 683 €
Range: 31 485€ - 157 023€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 114 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare HOTELIERE MERIDIONALE with other companies in the same sector:
Frequently asked questions about HOTELIERE MERIDIONALE
What is the revenue of HOTELIERE MERIDIONALE ?
The revenue of HOTELIERE MERIDIONALE in 2025 is 164 k€.
Is HOTELIERE MERIDIONALE profitable?
HOTELIERE MERIDIONALE recorded a net loss in 2025.
Where is the headquarters of HOTELIERE MERIDIONALE ?
The headquarters of HOTELIERE MERIDIONALE is located in NICE (06000), in the department Alpes-Maritimes.
Where to find the tax return of HOTELIERE MERIDIONALE ?
The tax return of HOTELIERE MERIDIONALE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOTELIERE MERIDIONALE operate?
HOTELIERE MERIDIONALE operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart