Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1957-01-01 (69 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: PARIS (75011), Paris
HOTELIERE LOUIS BONNET : revenue, balance sheet and financial ratios
HOTELIERE LOUIS BONNET is a French company
founded 69 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in PARIS (75011),
this company of category PME
shows in 2020 a revenue of 146 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOTELIERE LOUIS BONNET (SIREN 572028553)
Indicator
2023
2022
2020
2019
2018
2017
2016
Revenue
N/C
N/C
146 250 €
689 007 €
476 778 €
345 826 €
335 191 €
Net income
69 531 €
149 549 €
-162 299 €
111 395 €
65 489 €
29 307 €
26 139 €
EBITDA
N/C
N/C
-143 170 €
188 531 €
114 523 €
56 195 €
55 042 €
Net margin
N/C
N/C
-111.0%
16.2%
13.7%
8.5%
7.8%
Revenue and income statement
In 2023, HOTELIERE LOUIS BONNET generates positive net income of 70 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 26 k€ -> 70 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
69 531 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 67%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
67.05%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
48.579%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution HOTELIERE LOUIS BONNET
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
Debt ratio
10.852
2.407
64.791
43.676
136.968
104.803
67.05
Financial autonomy
75.023
77.964
45.87
52.405
37.212
43.864
48.579
Repayment capacity
0.47
0.114
2.189
1.233
-2.45
None
None
Cash flow / Revenue
14.755%
14.85%
19.188%
21.612%
-92.964%
None%
None%
Sector positioning
Debt ratio
67.052023
2020
2022
2023
Q1: 0.0
Med: 33.71
Q3: 146.15
Average-8 pts over 3 years
In 2023, the debt ratio of HOTELIERE LOUIS BONNET (67.05) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
48.58%2023
2020
2022
2023
Q1: 2.11%
Med: 29.94%
Q3: 58.38%
Good+7 pts over 3 years
In 2023, the financial autonomy of HOTELIERE LOUIS BONNET (48.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-2.45 years2020
2020
Q1: -6.02 years
Med: 0.0 years
Q3: 3.22 years
Good
In 2020, the repayment capacity of HOTELIERE LOUIS BONNET (-2.45) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 364.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
364.688
Liquidity indicators evolution HOTELIERE LOUIS BONNET
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
Liquidity ratio
97.411
156.784
200.685
189.566
271.288
470.135
364.688
Interest coverage
2.883
1.762
0.921
2.292
-2.494
None
None
Sector positioning
Liquidity ratio
364.692023
2020
2022
2023
Q1: 72.95
Med: 167.91
Q3: 344.4
Excellent+11 pts over 3 years
In 2023, the liquidity ratio of HOTELIERE LOUIS BONNET (364.69) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-2.49x2020
2020
Q1: -4.81x
Med: 0.0x
Q3: 2.71x
Average
In 2020, the interest coverage of HOTELIERE LOUIS BONNET (-2.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HOTELIERE LOUIS BONNET
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
Operating WCR
-8 363 €
-18 650 €
-26 704 €
-100 616 €
27 768 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
0
7
9
0
0
0
0
Supplier payment term (days)
47
51
149
79
97
0
0
Positioning of HOTELIERE LOUIS BONNET in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 108 transactions of similar company sales
in 2023,
the value of HOTELIERE LOUIS BONNET is estimated at
307 517 €
(range 133 186€ - 527 005€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
108 transactions
133k€307k€527k€
307 517 €Range: 133 186€ - 527 005€
NAF 5 année 2023
Valuation method used
Net Income Multiple
69 531 €
×
4.4x
=307 518 €
Range: 133 186€ - 527 006€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare HOTELIERE LOUIS BONNET with other companies in the same sector:
Frequently asked questions about HOTELIERE LOUIS BONNET
What is the revenue of HOTELIERE LOUIS BONNET ?
The revenue of HOTELIERE LOUIS BONNET in 2020 is 146 k€.
Is HOTELIERE LOUIS BONNET profitable?
Yes, HOTELIERE LOUIS BONNET generated a net profit of 70 k€ in 2023.
Where is the headquarters of HOTELIERE LOUIS BONNET ?
The headquarters of HOTELIERE LOUIS BONNET is located in PARIS (75011), in the department Paris.
Where to find the tax return of HOTELIERE LOUIS BONNET ?
The tax return of HOTELIERE LOUIS BONNET is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOTELIERE LOUIS BONNET operate?
HOTELIERE LOUIS BONNET operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart