Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2008-06-03 (17 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: PARIS (75017), Paris
HOTELIERE DE NEUVILLE SAS : revenue, balance sheet and financial ratios
HOTELIERE DE NEUVILLE SAS is a French company
founded 17 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in PARIS (75017),
this company of category PME
shows in 2018 a revenue of 2.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOTELIERE DE NEUVILLE SAS (SIREN 504519653)
Indicator
2024
2023
2022
2018
2017
2016
Revenue
N/C
N/C
N/C
2 633 893 €
2 016 127 €
1 696 400 €
Net income
272 685 €
609 686 €
338 396 €
431 418 €
-36 325 €
-1 481 934 €
EBITDA
N/C
N/C
N/C
933 435 €
495 526 €
190 202 €
Net margin
N/C
N/C
N/C
16.4%
-1.8%
-87.4%
Revenue and income statement
In 2024, HOTELIERE DE NEUVILLE SAS generates positive net income of 273 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
272 685 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 469%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
468.751%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
16.383%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution HOTELIERE DE NEUVILLE SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2022
2023
2024
Debt ratio
-727.698
-706.4
-930.503
981.134
592.371
468.751
Financial autonomy
-15.004
-15.325
-11.293
8.762
13.628
16.383
Repayment capacity
-8.387
45.41
15.217
None
None
None
Cash flow / Revenue
-78.0%
12.007%
26.253%
None%
None%
None%
Sector positioning
Debt ratio
468.752024
2022
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Average
In 2024, the debt ratio of HOTELIERE DE NEUVILLE SAS (468.75) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
16.38%2024
2022
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Average+6 pts over 3 years
In 2024, the financial autonomy of HOTELIERE DE NEUVILLE SAS (16.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 32.59. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
32.591
Liquidity indicators evolution HOTELIERE DE NEUVILLE SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2022
2023
2024
Liquidity ratio
72.942
38.985
57.963
81.029
86.952
32.591
Interest coverage
364.945
48.338
25.025
None
None
None
Sector positioning
Liquidity ratio
32.592024
2022
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Average
In 2024, the liquidity ratio of HOTELIERE DE NEUVILLE SAS (32.59) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HOTELIERE DE NEUVILLE SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2022
2023
2024
Operating WCR
-52 656 €
3 851 €
42 985 €
0 €
0 €
0 €
Inventory turnover (days)
1
1
1
0
0
0
Customer payment term (days)
10
10
8
0
0
0
Supplier payment term (days)
102
165
132
0
0
0
Positioning of HOTELIERE DE NEUVILLE SAS in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of HOTELIERE DE NEUVILLE SAS is estimated at
1 116 595 €
(range 583 593€ - 2 460 715€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
583k€1116k€2460k€
1 116 595 €Range: 583 593€ - 2 460 715€
NAF 5 année 2024
Valuation method used
Net Income Multiple
272 685 €
×
4.1x
=1 116 595 €
Range: 583 593€ - 2 460 715€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare HOTELIERE DE NEUVILLE SAS with other companies in the same sector:
Frequently asked questions about HOTELIERE DE NEUVILLE SAS
What is the revenue of HOTELIERE DE NEUVILLE SAS ?
The revenue of HOTELIERE DE NEUVILLE SAS in 2018 is 2.6 M€.
Is HOTELIERE DE NEUVILLE SAS profitable?
Yes, HOTELIERE DE NEUVILLE SAS generated a net profit of 273 k€ in 2024.
Where is the headquarters of HOTELIERE DE NEUVILLE SAS ?
The headquarters of HOTELIERE DE NEUVILLE SAS is located in PARIS (75017), in the department Paris.
Where to find the tax return of HOTELIERE DE NEUVILLE SAS ?
The tax return of HOTELIERE DE NEUVILLE SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOTELIERE DE NEUVILLE SAS operate?
HOTELIERE DE NEUVILLE SAS operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart