HOTELIERE DE BUSSY : revenue, balance sheet and financial ratios
HOTELIERE DE BUSSY is a French company
founded 27 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in BUSSY-SAINT-GEORGES (77600),
this company of category PME
shows in 2020 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOTELIERE DE BUSSY (SIREN 422190678)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
1 148 291 €
2 982 598 €
2 920 968 €
2 582 813 €
1 845 614 €
Net income
204 525 €
251 060 €
331 049 €
151 125 €
-353 257 €
105 396 €
145 108 €
41 782 €
-442 557 €
EBITDA
N/C
N/C
N/C
N/C
-58 760 €
552 838 €
564 266 €
413 002 €
25 482 €
Net margin
N/C
N/C
N/C
N/C
-30.8%
3.5%
5.0%
1.6%
-24.0%
Revenue and income statement
In 2024, HOTELIERE DE BUSSY generates positive net income of 205 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
204 525 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 25%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
25.452%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.455%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-371.194
-515.89
-1108.192
24841.199
-251.126
-439.554
584.349
151.652
25.452
Financial autonomy
-16.944
-12.85
-5.908
0.22
-23.394
-11.954
7.985
26.244
41.455
Repayment capacity
-3.448
6.677
3.542
3.347
-4.917
None
None
None
None
Cash flow / Revenue
-16.812%
7.371%
10.858%
9.711%
-14.906%
None%
None%
None%
None%
Sector positioning
Debt ratio
25.452024
2022
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Good-27 pts over 3 years
In 2024, the debt ratio of HOTELIERE DE BUSSY (25.45) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
41.45%2024
2022
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Good+29 pts over 3 years
In 2024, the financial autonomy of HOTELIERE DE BUSSY (41.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 46.34. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
46.339
Liquidity indicators evolution HOTELIERE DE BUSSY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
53.041
44.887
45.956
57.515
35.466
67.597
98.54
94.908
46.339
Interest coverage
53.61
3.994
2.84
2.334
-18.656
None
None
None
None
Sector positioning
Liquidity ratio
46.342024
2022
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Average-5 pts over 3 years
In 2024, the liquidity ratio of HOTELIERE DE BUSSY (46.34) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HOTELIERE DE BUSSY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
10 981 €
184 232 €
72 937 €
125 717 €
40 271 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
2
2
1
2
3
0
0
0
0
Customer payment term (days)
11
15
8
16
7
0
0
0
0
Supplier payment term (days)
142
146
92
106
260
0
0
0
0
Positioning of HOTELIERE DE BUSSY in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of HOTELIERE DE BUSSY is estimated at
837 492 €
(range 437 718€ - 1 845 638€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
437k€837k€1845k€
837 492 €Range: 437 718€ - 1 845 638€
NAF 5 année 2024
Valuation method used
Net Income Multiple
204 525 €
×
4.1x
=837 493 €
Range: 437 719€ - 1 845 638€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare HOTELIERE DE BUSSY with other companies in the same sector:
Frequently asked questions about HOTELIERE DE BUSSY
What is the revenue of HOTELIERE DE BUSSY ?
The revenue of HOTELIERE DE BUSSY in 2020 is 1.1 M€.
Is HOTELIERE DE BUSSY profitable?
Yes, HOTELIERE DE BUSSY generated a net profit of 205 k€ in 2024.
Where is the headquarters of HOTELIERE DE BUSSY ?
The headquarters of HOTELIERE DE BUSSY is located in BUSSY-SAINT-GEORGES (77600), in the department Seine-et-Marne.
Where to find the tax return of HOTELIERE DE BUSSY ?
The tax return of HOTELIERE DE BUSSY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOTELIERE DE BUSSY operate?
HOTELIERE DE BUSSY operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart