HOTELIERE DE BUSSY : revenue, balance sheet and financial ratios

HOTELIERE DE BUSSY is a French company founded 27 years ago, specialized in the sector Hôtels et hébergement similaire . Based in BUSSY-SAINT-GEORGES (77600), this company of category PME shows in 2020 a revenue of 1.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - HOTELIERE DE BUSSY (SIREN 422190678)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C N/C N/C 1 148 291 € 2 982 598 € 2 920 968 € 2 582 813 € 1 845 614 €
Net income 204 525 € 251 060 € 331 049 € 151 125 € -353 257 € 105 396 € 145 108 € 41 782 € -442 557 €
EBITDA N/C N/C N/C N/C -58 760 € 552 838 € 564 266 € 413 002 € 25 482 €
Net margin N/C N/C N/C N/C -30.8% 3.5% 5.0% 1.6% -24.0%

Revenue and income statement

In 2024, HOTELIERE DE BUSSY generates positive net income of 205 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

204 525 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 25%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

25.452%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

41.455%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

34.4%

Solvency indicators evolution
HOTELIERE DE BUSSY

Sector positioning

Debt ratio
25.45 2024
2022
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Good -27 pts over 3 years

In 2024, the debt ratio of HOTELIERE DE BUSSY (25.45) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
41.45% 2024
2022
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Good +29 pts over 3 years

In 2024, the financial autonomy of HOTELIERE DE BUSSY (41.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 46.34. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

46.339

Liquidity indicators evolution
HOTELIERE DE BUSSY

Sector positioning

Liquidity ratio
46.34 2024
2022
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Average -5 pts over 3 years

In 2024, the liquidity ratio of HOTELIERE DE BUSSY (46.34) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
HOTELIERE DE BUSSY

Positioning of HOTELIERE DE BUSSY in its sector

Comparison with sector Hôtels et hébergement similaire

Valuation estimate

Based on 99 transactions of similar company sales in 2024, the value of HOTELIERE DE BUSSY is estimated at 837 492 € (range 437 718€ - 1 845 638€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
99 tx
437k€ 837k€ 1845k€
837 492 € Range: 437 718€ - 1 845 638€
NAF 5 année 2024

Valuation method used

Net Income Multiple
204 525 € × 4.1x = 837 493 €
Range: 437 719€ - 1 845 638€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Hôtels et hébergement similaire )

Compare HOTELIERE DE BUSSY with other companies in the same sector:

Frequently asked questions about HOTELIERE DE BUSSY

What is the revenue of HOTELIERE DE BUSSY ?

The revenue of HOTELIERE DE BUSSY in 2020 is 1.1 M€.

Is HOTELIERE DE BUSSY profitable?

Yes, HOTELIERE DE BUSSY generated a net profit of 205 k€ in 2024.

Where is the headquarters of HOTELIERE DE BUSSY ?

The headquarters of HOTELIERE DE BUSSY is located in BUSSY-SAINT-GEORGES (77600), in the department Seine-et-Marne.

Where to find the tax return of HOTELIERE DE BUSSY ?

The tax return of HOTELIERE DE BUSSY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does HOTELIERE DE BUSSY operate?

HOTELIERE DE BUSSY operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.