HOTEL VILLA MIRAE : revenue, balance sheet and financial ratios
HOTEL VILLA MIRAE is a French company
founded 34 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in ANTIBES (06600),
this company of category ETI
shows in 2020 a revenue of 157 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOTEL VILLA MIRAE (SIREN 384072914)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
157 011 €
N/C
1 987 733 €
1 886 163 €
1 779 010 €
Net income
-1 218 723 €
-714 096 €
592 191 €
458 990 €
-623 182 €
-105 903 €
-204 724 €
-219 958 €
-579 593 €
EBITDA
N/C
N/C
N/C
N/C
-327 877 €
N/C
252 951 €
236 962 €
-82 291 €
Net margin
N/C
N/C
N/C
N/C
-396.9%
N/C
-10.3%
-11.7%
-32.6%
Revenue and income statement
In 2024, HOTEL VILLA MIRAE records a net loss of 1.2 M€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 218 723 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 264%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 26%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
263.652%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
26.073%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
8.959
8.492
6.292
2.371
3.797
9.895
6.548
12.747
263.652
Financial autonomy
89.079
88.868
89.822
92.39
89.786
86.735
90.165
77.666
26.073
Repayment capacity
-7.772
2.761
2.195
None
-0.783
None
None
None
None
Cash flow / Revenue
-5.16%
12.619%
10.778%
None%
-155.731%
None%
None%
None%
None%
Sector positioning
Debt ratio
263.652024
2022
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Average+46 pts over 3 years
In 2024, the debt ratio of HOTEL VILLA MIRAE (263.65) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
26.07%2024
2022
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Average-29 pts over 3 years
In 2024, the financial autonomy of HOTEL VILLA MIRAE (26.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 826.07. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
826.07
Liquidity indicators evolution HOTEL VILLA MIRAE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
138.687
184.886
175.409
137.603
78.161
353.63
556.799
182.997
826.07
Interest coverage
-15.574
4.41
6.041
None
-0.739
None
None
None
None
Sector positioning
Liquidity ratio
826.072024
2022
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Excellent
In 2024, the liquidity ratio of HOTEL VILLA MIRAE (826.07) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HOTEL VILLA MIRAE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
73 918 €
136 766 €
143 157 €
0 €
-144 938 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
13
11
8
0
111
0
0
0
0
Customer payment term (days)
4
5
1
0
11
0
0
0
0
Supplier payment term (days)
48
85
98
0
198
0
0
0
0
Positioning of HOTEL VILLA MIRAE in its sector
Comparison with sector Hôtels et hébergement similaire
Similar companies (Hôtels et hébergement similaire )
Compare HOTEL VILLA MIRAE with other companies in the same sector:
Frequently asked questions about HOTEL VILLA MIRAE
What is the revenue of HOTEL VILLA MIRAE ?
The revenue of HOTEL VILLA MIRAE in 2020 is 157 k€.
Is HOTEL VILLA MIRAE profitable?
HOTEL VILLA MIRAE recorded a net loss in 2024.
Where is the headquarters of HOTEL VILLA MIRAE ?
The headquarters of HOTEL VILLA MIRAE is located in ANTIBES (06600), in the department Alpes-Maritimes.
Where to find the tax return of HOTEL VILLA MIRAE ?
The tax return of HOTEL VILLA MIRAE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOTEL VILLA MIRAE operate?
HOTEL VILLA MIRAE operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart