HOTEL VILLA MIRAE : revenue, balance sheet and financial ratios

HOTEL VILLA MIRAE is a French company founded 34 years ago, specialized in the sector Hôtels et hébergement similaire . Based in ANTIBES (06600), this company of category ETI shows in 2020 a revenue of 157 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - HOTEL VILLA MIRAE (SIREN 384072914)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C N/C N/C 157 011 € N/C 1 987 733 € 1 886 163 € 1 779 010 €
Net income -1 218 723 € -714 096 € 592 191 € 458 990 € -623 182 € -105 903 € -204 724 € -219 958 € -579 593 €
EBITDA N/C N/C N/C N/C -327 877 € N/C 252 951 € 236 962 € -82 291 €
Net margin N/C N/C N/C N/C -396.9% N/C -10.3% -11.7% -32.6%

Revenue and income statement

In 2024, HOTEL VILLA MIRAE records a net loss of 1.2 M€. This deficit will reduce equity on the balance sheet.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-1 218 723 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 264%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 26%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

263.652%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

26.073%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

66.4%

Solvency indicators evolution
HOTEL VILLA MIRAE

Sector positioning

Debt ratio
263.65 2024
2022
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Average +46 pts over 3 years

In 2024, the debt ratio of HOTEL VILLA MIRAE (263.65) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
26.07% 2024
2022
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Average -29 pts over 3 years

In 2024, the financial autonomy of HOTEL VILLA MIRAE (26.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 826.07. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

826.07

Liquidity indicators evolution
HOTEL VILLA MIRAE

Sector positioning

Liquidity ratio
826.07 2024
2022
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Excellent

In 2024, the liquidity ratio of HOTEL VILLA MIRAE (826.07) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
HOTEL VILLA MIRAE

Positioning of HOTEL VILLA MIRAE in its sector

Comparison with sector Hôtels et hébergement similaire

Similar companies (Hôtels et hébergement similaire )

Compare HOTEL VILLA MIRAE with other companies in the same sector:

Frequently asked questions about HOTEL VILLA MIRAE

What is the revenue of HOTEL VILLA MIRAE ?

The revenue of HOTEL VILLA MIRAE in 2020 is 157 k€.

Is HOTEL VILLA MIRAE profitable?

HOTEL VILLA MIRAE recorded a net loss in 2024.

Where is the headquarters of HOTEL VILLA MIRAE ?

The headquarters of HOTEL VILLA MIRAE is located in ANTIBES (06600), in the department Alpes-Maritimes.

Where to find the tax return of HOTEL VILLA MIRAE ?

The tax return of HOTEL VILLA MIRAE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does HOTEL VILLA MIRAE operate?

HOTEL VILLA MIRAE operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.