HOTEL RESTAURANT ROBINSON : revenue, balance sheet and financial ratios
HOTEL RESTAURANT ROBINSON is a French company
founded 45 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in SAINT-JEAN-DE-MONTS (85160),
this company of category PME
shows in 2022 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOTEL RESTAURANT ROBINSON (SIREN 319214318)
Indicator
2024
2023
2022
2021
2020
2019
2017
2016
Revenue
N/C
N/C
1 801 409 €
N/C
N/C
N/C
1 717 356 €
1 768 611 €
Net income
155 810 €
102 179 €
148 637 €
458 108 €
14 448 €
128 430 €
-46 876 €
23 272 €
EBITDA
N/C
N/C
252 186 €
N/C
N/C
N/C
32 799 €
73 650 €
Net margin
N/C
N/C
8.3%
N/C
N/C
N/C
-2.7%
1.3%
Revenue and income statement
In 2024, HOTEL RESTAURANT ROBINSON generates positive net income of 156 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 23 k€ -> 156 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
155 810 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 82%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
6.981%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
81.992%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution HOTEL RESTAURANT ROBINSON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Debt ratio
27.664
16.016
13.763
37.478
19.145
9.941
12.6
6.981
Financial autonomy
60.462
64.115
73.207
66.394
76.679
79.467
79.975
81.992
Repayment capacity
3.067
6.256
None
None
None
0.622
None
None
Cash flow / Revenue
3.466%
0.943%
None%
None%
None%
11.171%
None%
None%
Sector positioning
Debt ratio
6.982024
2022
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Good
In 2024, the debt ratio of HOTEL RESTAURANT ROBINSON (6.98) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
81.99%2024
2022
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Excellent
In 2024, the financial autonomy of HOTEL RESTAURANT ROBINSON (82.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.62 years2022
2022
Q1: -0.0 years
Med: 1.33 years
Q3: 5.31 years
Good
In 2022, the repayment capacity of HOTEL RESTAURANT ROBINSON (0.62) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 484.45. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
484.455
Liquidity indicators evolution HOTEL RESTAURANT ROBINSON
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
213.857
198.781
360.064
608.598
736.763
523.244
599.508
484.455
Interest coverage
3.909
4.97
None
None
None
0.195
None
None
Sector positioning
Liquidity ratio
484.452024
2022
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Excellent
In 2024, the liquidity ratio of HOTEL RESTAURANT ROBINSON (484.45) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.2x2022
2022
Q1: 0.0x
Med: 1.51x
Q3: 7.64x
Average
In 2022, the interest coverage of HOTEL RESTAURANT ROBINSON (0.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HOTEL RESTAURANT ROBINSON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Operating WCR
-41 828 €
-42 642 €
0 €
0 €
0 €
-99 474 €
0 €
0 €
Inventory turnover (days)
4
4
0
0
0
4
0
0
Customer payment term (days)
1
1
21
0
0
4
0
0
Supplier payment term (days)
33
32
199
0
0
14
0
0
Positioning of HOTEL RESTAURANT ROBINSON in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of HOTEL RESTAURANT ROBINSON is estimated at
638 013 €
(range 333 460€ - 1 406 032€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
333k€638k€1406k€
638 013 €Range: 333 460€ - 1 406 032€
NAF 5 année 2024
Valuation method used
Net Income Multiple
155 810 €
×
4.1x
=638 014 €
Range: 333 460€ - 1 406 033€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare HOTEL RESTAURANT ROBINSON with other companies in the same sector:
Frequently asked questions about HOTEL RESTAURANT ROBINSON
What is the revenue of HOTEL RESTAURANT ROBINSON ?
The revenue of HOTEL RESTAURANT ROBINSON in 2022 is 1.8 M€.
Is HOTEL RESTAURANT ROBINSON profitable?
Yes, HOTEL RESTAURANT ROBINSON generated a net profit of 156 k€ in 2024.
Where is the headquarters of HOTEL RESTAURANT ROBINSON ?
The headquarters of HOTEL RESTAURANT ROBINSON is located in SAINT-JEAN-DE-MONTS (85160), in the department Vendee.
Where to find the tax return of HOTEL RESTAURANT ROBINSON ?
The tax return of HOTEL RESTAURANT ROBINSON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOTEL RESTAURANT ROBINSON operate?
HOTEL RESTAURANT ROBINSON operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart