Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
HOTEL RESTAURANT LE CARNOT : revenue, balance sheet and financial ratios
HOTEL RESTAURANT LE CARNOT is a French company
founded 26 years ago,
specialized in the sector Restauration traditionnelle.
Based in WIMEREUX (62930),
this company of category PME
shows in 2018 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOTEL RESTAURANT LE CARNOT (SIREN 429774276)
Indicator
2024
2023
2022
2021
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
1 320 689 €
N/C
Net income
27 579 €
-65 442 €
24 429 €
-9 475 €
133 378 €
123 693 €
104 498 €
EBITDA
N/C
N/C
N/C
N/C
N/C
201 650 €
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
9.4%
N/C
Revenue and income statement
In 2024, HOTEL RESTAURANT LE CARNOT generates positive net income of 28 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 104 k€ -> 28 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
27 579 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 27%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
26.745%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.709%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution HOTEL RESTAURANT LE CARNOT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2021
2022
2023
2024
Debt ratio
73.592
29.723
33.612
102.885
75.565
55.17
26.745
Financial autonomy
50.093
61.031
63.377
37.343
38.939
35.297
38.709
Repayment capacity
None
1.557
None
None
None
None
None
Cash flow / Revenue
None%
12.398%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
26.752024
2022
2023
2024
Q1: 0.4
Med: 28.49
Q3: 113.46
Good-8 pts over 3 years
In 2024, the debt ratio of HOTEL RESTAURANT LE CARNOT (26.75) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
38.71%2024
2022
2023
2024
Q1: 4.95%
Med: 29.52%
Q3: 55.07%
Good
In 2024, the financial autonomy of HOTEL RESTAURANT LE CARNOT (38.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 99.85. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
99.849
Liquidity indicators evolution HOTEL RESTAURANT LE CARNOT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2021
2022
2023
2024
Liquidity ratio
220.575
223.03
278.811
157.072
140.904
110.405
99.849
Interest coverage
None
3.158
None
None
None
None
None
Sector positioning
Liquidity ratio
99.852024
2022
2023
2024
Q1: 62.72
Med: 130.92
Q3: 251.33
Average-10 pts over 3 years
In 2024, the liquidity ratio of HOTEL RESTAURANT LE CARNOT (99.85) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HOTEL RESTAURANT LE CARNOT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2021
2022
2023
2024
Operating WCR
0 €
485 049 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
2
0
0
0
0
0
Customer payment term (days)
0
1
0
0
0
0
0
Supplier payment term (days)
0
99
0
0
0
0
0
Positioning of HOTEL RESTAURANT LE CARNOT in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 698 transactions of similar company sales
in 2024,
the value of HOTEL RESTAURANT LE CARNOT is estimated at
191 787 €
(range 95 713€ - 434 280€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
698 transactions
95k€191k€434k€
191 787 €Range: 95 713€ - 434 280€
NAF 5 année 2024
Valuation method used
Net Income Multiple
27 579 €
×
7.0x
=191 787 €
Range: 95 714€ - 434 281€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 698 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare HOTEL RESTAURANT LE CARNOT with other companies in the same sector:
Frequently asked questions about HOTEL RESTAURANT LE CARNOT
What is the revenue of HOTEL RESTAURANT LE CARNOT ?
The revenue of HOTEL RESTAURANT LE CARNOT in 2018 is 1.3 M€.
Is HOTEL RESTAURANT LE CARNOT profitable?
Yes, HOTEL RESTAURANT LE CARNOT generated a net profit of 28 k€ in 2024.
Where is the headquarters of HOTEL RESTAURANT LE CARNOT ?
The headquarters of HOTEL RESTAURANT LE CARNOT is located in WIMEREUX (62930), in the department Pas-de-Calais.
Where to find the tax return of HOTEL RESTAURANT LE CARNOT ?
The tax return of HOTEL RESTAURANT LE CARNOT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOTEL RESTAURANT LE CARNOT operate?
HOTEL RESTAURANT LE CARNOT operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart