Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 1958-01-01 (68 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: BENODET (29950), Finistere
HOTEL RESTAURANT KER MOOR : revenue, balance sheet and financial ratios
HOTEL RESTAURANT KER MOOR is a French company
founded 68 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in BENODET (29950),
this company of category PME
shows in 2017 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOTEL RESTAURANT KER MOOR (SIREN 375880754)
Indicator
2023
2022
2021
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
1 968 377 €
2 144 919 €
Net income
43 991 €
5 722 711 €
-1 429 274 €
-24 501 €
-141 100 €
-198 721 €
120 713 €
EBITDA
N/C
N/C
N/C
N/C
N/C
-113 813 €
-80 413 €
Net margin
N/C
N/C
N/C
N/C
N/C
-10.1%
5.6%
Revenue and income statement
In 2023, HOTEL RESTAURANT KER MOOR generates positive net income of 44 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 121 k€ -> 44 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
43 991 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 24%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 80%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
24.34%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
79.966%
Solvency indicators evolution HOTEL RESTAURANT KER MOOR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
Debt ratio
87.977
94.671
100.044
94.176
-639.15
25.686
24.34
Financial autonomy
47.681
45.768
45.366
48.101
-13.775
79.128
79.966
Repayment capacity
-42.716
-27.181
None
None
None
None
None
Cash flow / Revenue
-1.617%
-2.624%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
24.342023
2021
2022
2023
Q1: 0.0
Med: 33.71
Q3: 146.15
Good+18 pts over 3 years
In 2023, the debt ratio of HOTEL RESTAURANT KER MOOR (24.34) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
79.97%2023
2021
2022
2023
Q1: 2.11%
Med: 29.94%
Q3: 58.38%
Excellent+50 pts over 3 years
In 2023, the financial autonomy of HOTEL RESTAURANT KER MOOR (80.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 10571.55. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
10571.549
Liquidity indicators evolution HOTEL RESTAURANT KER MOOR
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2023
Liquidity ratio
303.335
375.373
258.562
311.469
234.681
10999.227
10571.549
Interest coverage
-33.552
-21.645
None
None
None
None
None
Sector positioning
Liquidity ratio
10571.552023
2021
2022
2023
Q1: 72.95
Med: 167.91
Q3: 344.4
Excellent+18 pts over 3 years
In 2023, the liquidity ratio of HOTEL RESTAURANT KER MOOR (10571.55) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HOTEL RESTAURANT KER MOOR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
Operating WCR
417 830 €
70 665 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
3
3
0
0
0
0
0
Customer payment term (days)
78
9
0
0
0
0
0
Supplier payment term (days)
30
25
0
0
0
0
0
Positioning of HOTEL RESTAURANT KER MOOR in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 108 transactions of similar company sales
in 2023,
the value of HOTEL RESTAURANT KER MOOR is estimated at
194 560 €
(range 84 264€ - 333 426€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
108 transactions
84k€194k€333k€
194 560 €Range: 84 264€ - 333 426€
NAF 5 année 2023
Valuation method used
Net Income Multiple
43 991 €
×
4.4x
=194 561 €
Range: 84 264€ - 333 427€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare HOTEL RESTAURANT KER MOOR with other companies in the same sector:
Frequently asked questions about HOTEL RESTAURANT KER MOOR
What is the revenue of HOTEL RESTAURANT KER MOOR ?
The revenue of HOTEL RESTAURANT KER MOOR in 2017 is 2.0 M€.
Is HOTEL RESTAURANT KER MOOR profitable?
Yes, HOTEL RESTAURANT KER MOOR generated a net profit of 44 k€ in 2023.
Where is the headquarters of HOTEL RESTAURANT KER MOOR ?
The headquarters of HOTEL RESTAURANT KER MOOR is located in BENODET (29950), in the department Finistere.
Where to find the tax return of HOTEL RESTAURANT KER MOOR ?
The tax return of HOTEL RESTAURANT KER MOOR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOTEL RESTAURANT KER MOOR operate?
HOTEL RESTAURANT KER MOOR operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart