Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1991-03-22 (35 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: CHALAMONT (01320), Ain
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
HOTEL RESTAURANT DE LA SORELLE : revenue, balance sheet and financial ratios
HOTEL RESTAURANT DE LA SORELLE is a French company
founded 35 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in CHALAMONT (01320),
this company of category PME
shows in 2024 a net income positive of 34 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOTEL RESTAURANT DE LA SORELLE (SIREN 381335678)
Indicator
2024
2022
2021
2020
2019
2017
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
Net income
33 710 €
9 207 €
49 465 €
5 756 €
8 240 €
18 557 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, HOTEL RESTAURANT DE LA SORELLE generates positive net income of 34 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 19 k€ -> 34 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
33 710 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 118%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 40%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
118.015%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
39.79%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution HOTEL RESTAURANT DE LA SORELLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2022
2024
Debt ratio
252.387
285.978
306.674
273.43
242.045
118.015
Financial autonomy
24.308
22.677
22.399
23.938
25.435
39.79
Repayment capacity
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
118.022024
2021
2022
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Average
In 2024, the debt ratio of HOTEL RESTAURANT DE LA SO... (118.02) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
39.79%2024
2021
2022
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Good+10 pts over 3 years
In 2024, the financial autonomy of HOTEL RESTAURANT DE LA SO... (39.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 253.45. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
253.454
Liquidity indicators evolution HOTEL RESTAURANT DE LA SORELLE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2019
2020
2021
2022
2024
Liquidity ratio
112.937
193.454
355.925
430.31
350.814
253.454
Interest coverage
None
None
None
None
None
None
Sector positioning
Liquidity ratio
253.452024
2021
2022
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Good-12 pts over 3 years
In 2024, the liquidity ratio of HOTEL RESTAURANT DE LA SO... (253.45) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of HOTEL RESTAURANT DE LA SORELLE in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of HOTEL RESTAURANT DE LA SORELLE is estimated at
138 036 €
(range 72 145€ - 304 199€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
72k€138k€304k€
138 036 €Range: 72 145€ - 304 199€
NAF 5 année 2024
Valuation method used
Net Income Multiple
33 710 €
×
4.1x
=138 036 €
Range: 72 145€ - 304 200€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare HOTEL RESTAURANT DE LA SORELLE with other companies in the same sector:
Frequently asked questions about HOTEL RESTAURANT DE LA SORELLE
What is the revenue of HOTEL RESTAURANT DE LA SORELLE ?
The revenue of HOTEL RESTAURANT DE LA SORELLE is not publicly disclosed (confidential accounts filed with INPI).
Is HOTEL RESTAURANT DE LA SORELLE profitable?
Yes, HOTEL RESTAURANT DE LA SORELLE generated a net profit of 34 k€ in 2024.
Where is the headquarters of HOTEL RESTAURANT DE LA SORELLE ?
The headquarters of HOTEL RESTAURANT DE LA SORELLE is located in CHALAMONT (01320), in the department Ain.
Where to find the tax return of HOTEL RESTAURANT DE LA SORELLE ?
The tax return of HOTEL RESTAURANT DE LA SORELLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOTEL RESTAURANT DE LA SORELLE operate?
HOTEL RESTAURANT DE LA SORELLE operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart