Employees: 00 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1997-07-01 (28 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: CHICHILIANNE (38930), Isere
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
HOTEL RESTAURANT BEAUME : revenue, balance sheet and financial ratios
HOTEL RESTAURANT BEAUME is a French company
founded 28 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in CHICHILIANNE (38930),
this company of category PME
shows in 2017 a revenue of 494 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOTEL RESTAURANT BEAUME (SIREN 413024399)
Indicator
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
493 607 €
N/C
Net income
38 572 €
437 €
15 122 €
74 €
-861 €
38 349 €
EBITDA
N/C
N/C
N/C
N/C
60 151 €
N/C
Net margin
N/C
N/C
N/C
N/C
-0.2%
N/C
Revenue and income statement
In 2021, HOTEL RESTAURANT BEAUME generates positive net income of 39 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 38 k€ -> 39 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
38 572 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 62%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
62.088%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
37.643%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution HOTEL RESTAURANT BEAUME
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Debt ratio
95.259
89.801
83.014
66.794
84.221
62.088
Financial autonomy
44.033
46.893
47.612
51.82
33.755
37.643
Repayment capacity
None
5.87
None
None
None
None
Cash flow / Revenue
None%
10.322%
None%
None%
None%
None%
Sector positioning
Debt ratio
62.092021
2019
2020
2021
Q1: 0.0
Med: 41.15
Q3: 182.48
Average
In 2021, the debt ratio of HOTEL RESTAURANT BEAUME (62.09) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
37.64%2021
2019
2020
2021
Q1: 0.08%
Med: 25.93%
Q3: 55.61%
Good-6 pts over 3 years
In 2021, the financial autonomy of HOTEL RESTAURANT BEAUME (37.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 353.20. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
353.197
Liquidity indicators evolution HOTEL RESTAURANT BEAUME
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
Liquidity ratio
83.17
101.185
87.112
101.545
476.226
353.197
Interest coverage
None
23.222
None
None
None
None
Sector positioning
Liquidity ratio
353.22021
2019
2020
2021
Q1: 80.04
Med: 181.6
Q3: 371.28
Good+33 pts over 3 years
In 2021, the liquidity ratio of HOTEL RESTAURANT BEAUME (353.20) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HOTEL RESTAURANT BEAUME
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Operating WCR
0 €
24 434 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
2
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
Supplier payment term (days)
0
25
0
0
0
0
Positioning of HOTEL RESTAURANT BEAUME in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 98 transactions of similar company sales
in 2021,
the value of HOTEL RESTAURANT BEAUME is estimated at
318 749 €
(range 126 517€ - 481 057€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2021
98 tx
126k€318k€481k€
318 749 €Range: 126 517€ - 481 057€
NAF 5 année 2021
Valuation method used
Net Income Multiple
38 572 €
×
8.3x
=318 749 €
Range: 126 518€ - 481 058€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare HOTEL RESTAURANT BEAUME with other companies in the same sector:
Frequently asked questions about HOTEL RESTAURANT BEAUME
What is the revenue of HOTEL RESTAURANT BEAUME ?
The revenue of HOTEL RESTAURANT BEAUME in 2017 is 494 k€.
Is HOTEL RESTAURANT BEAUME profitable?
Yes, HOTEL RESTAURANT BEAUME generated a net profit of 39 k€ in 2021.
Where is the headquarters of HOTEL RESTAURANT BEAUME ?
The headquarters of HOTEL RESTAURANT BEAUME is located in CHICHILIANNE (38930), in the department Isere.
Where to find the tax return of HOTEL RESTAURANT BEAUME ?
The tax return of HOTEL RESTAURANT BEAUME is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOTEL RESTAURANT BEAUME operate?
HOTEL RESTAURANT BEAUME operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart