Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1990-07-09 (35 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: BARTENHEIM (68870), Haut-Rhin
HOTEL RESTAURANT AU LION ROUGE : revenue, balance sheet and financial ratios
HOTEL RESTAURANT AU LION ROUGE is a French company
founded 35 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in BARTENHEIM (68870),
this company of category PME
shows in 2016 a revenue of 808 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOTEL RESTAURANT AU LION ROUGE (SIREN 378864185)
Indicator
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
807 604 €
868 530 €
Net income
77 307 €
149 001 €
93 718 €
64 117 €
66 336 €
41 737 €
EBITDA
N/C
N/C
N/C
N/C
86 016 €
53 564 €
Net margin
N/C
N/C
N/C
N/C
8.2%
4.8%
Revenue and income statement
In 2020, HOTEL RESTAURANT AU LION ROUGE generates positive net income of 77 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2020: 42 k€ -> 77 k€.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
77 307 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 117%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
116.766%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.553%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution HOTEL RESTAURANT AU LION ROUGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
Debt ratio
2.825
90.969
284.969
213.641
138.241
116.766
Financial autonomy
50.538
36.621
21.618
26.894
35.398
38.553
Repayment capacity
0.19
5.242
None
None
None
None
Cash flow / Revenue
5.805%
8.757%
None%
None%
None%
None%
Sector positioning
Debt ratio
116.772020
2018
2019
2020
Q1: 0.0
Med: 40.94
Q3: 193.6
Average-13 pts over 3 years
In 2020, the debt ratio of HOTEL RESTAURANT AU LION ... (116.77) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
38.55%2020
2018
2019
2020
Q1: 0.23%
Med: 25.53%
Q3: 56.11%
Good+15 pts over 3 years
In 2020, the financial autonomy of HOTEL RESTAURANT AU LION ... (38.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 214.54. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
214.541
Liquidity indicators evolution HOTEL RESTAURANT AU LION ROUGE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
Liquidity ratio
149.782
107.866
122.638
140.03
198.991
214.541
Interest coverage
0.209
3.464
None
None
None
None
Sector positioning
Liquidity ratio
214.542020
2018
2019
2020
Q1: 71.92
Med: 163.87
Q3: 358.06
Good
In 2020, the liquidity ratio of HOTEL RESTAURANT AU LION ... (214.54) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HOTEL RESTAURANT AU LION ROUGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
Operating WCR
-217 454 €
-168 579 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
11
11
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
Supplier payment term (days)
32
48
0
0
0
0
Positioning of HOTEL RESTAURANT AU LION ROUGE in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 97 transactions of similar company sales
in 2020,
the value of HOTEL RESTAURANT AU LION ROUGE is estimated at
692 272 €
(range 213 693€ - 1 326 922€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2020
97 tx
213k€692k€1326k€
692 272 €Range: 213 693€ - 1 326 922€
NAF 5 année 2020
Valuation method used
Net Income Multiple
77 307 €
×
9.0x
=692 272 €
Range: 213 694€ - 1 326 922€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 97 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare HOTEL RESTAURANT AU LION ROUGE with other companies in the same sector:
Frequently asked questions about HOTEL RESTAURANT AU LION ROUGE
What is the revenue of HOTEL RESTAURANT AU LION ROUGE ?
The revenue of HOTEL RESTAURANT AU LION ROUGE in 2016 is 808 k€.
Is HOTEL RESTAURANT AU LION ROUGE profitable?
Yes, HOTEL RESTAURANT AU LION ROUGE generated a net profit of 77 k€ in 2020.
Where is the headquarters of HOTEL RESTAURANT AU LION ROUGE ?
The headquarters of HOTEL RESTAURANT AU LION ROUGE is located in BARTENHEIM (68870), in the department Haut-Rhin.
Where to find the tax return of HOTEL RESTAURANT AU LION ROUGE ?
The tax return of HOTEL RESTAURANT AU LION ROUGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOTEL RESTAURANT AU LION ROUGE operate?
HOTEL RESTAURANT AU LION ROUGE operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart