HOTEL PREMIERE PIERRE : revenue, balance sheet and financial ratios
HOTEL PREMIERE PIERRE is a French company
founded 28 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in REIMS (51100),
this company of category PME
shows in 2022 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOTEL PREMIERE PIERRE (SIREN 419080445)
Indicator
2023
2022
2018
2017
2016
Revenue
N/C
1 101 378 €
1 039 573 €
994 045 €
939 122 €
Net income
274 881 €
192 735 €
79 779 €
92 763 €
51 248 €
EBITDA
N/C
323 100 €
270 226 €
269 125 €
235 433 €
Net margin
N/C
17.5%
7.7%
9.3%
5.5%
Revenue and income statement
In 2023, HOTEL PREMIERE PIERRE generates positive net income of 275 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 51 k€ -> 275 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
274 881 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 85%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
85.443%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.201%
Solvency indicators evolution HOTEL PREMIERE PIERRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2022
2023
Debt ratio
0.0
78.325
80.471
171.484
85.443
Financial autonomy
33.8
39.897
40.177
26.764
38.201
Repayment capacity
0.0
1.48
1.539
2.127
None
Cash flow / Revenue
16.171%
18.8%
17.64%
21.72%
None%
Sector positioning
Debt ratio
85.442023
2018
2022
2023
Q1: 0.0
Med: 33.71
Q3: 146.15
Average
In 2023, the debt ratio of HOTEL PREMIERE PIERRE (85.44) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
38.2%2023
2018
2022
2023
Q1: 2.11%
Med: 29.94%
Q3: 58.38%
Good
In 2023, the financial autonomy of HOTEL PREMIERE PIERRE (38.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.13 years2022
2018
2022
Q1: -0.0 years
Med: 1.33 years
Q3: 5.31 years
Average
In 2022, the repayment capacity of HOTEL PREMIERE PIERRE (2.13) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HOTEL PREMIERE PIERRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2022
2023
Operating WCR
-122 631 €
-182 477 €
-229 881 €
-151 913 €
0 €
Inventory turnover (days)
1
1
0
0
0
Customer payment term (days)
2
2
0
0
0
Supplier payment term (days)
81
81
72
123
0
Positioning of HOTEL PREMIERE PIERRE in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 108 transactions of similar company sales
in 2023,
the value of HOTEL PREMIERE PIERRE is estimated at
1 215 727 €
(range 526 532€ - 2 083 442€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
108 transactions
526k€1215k€2083k€
1 215 727 €Range: 526 532€ - 2 083 442€
NAF 5 année 2023
Valuation method used
Net Income Multiple
274 881 €
×
4.4x
=1 215 727 €
Range: 526 532€ - 2 083 443€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare HOTEL PREMIERE PIERRE with other companies in the same sector:
Frequently asked questions about HOTEL PREMIERE PIERRE
What is the revenue of HOTEL PREMIERE PIERRE ?
The revenue of HOTEL PREMIERE PIERRE in 2022 is 1.1 M€.
Is HOTEL PREMIERE PIERRE profitable?
Yes, HOTEL PREMIERE PIERRE generated a net profit of 275 k€ in 2023.
Where is the headquarters of HOTEL PREMIERE PIERRE ?
The headquarters of HOTEL PREMIERE PIERRE is located in REIMS (51100), in the department Marne.
Where to find the tax return of HOTEL PREMIERE PIERRE ?
The tax return of HOTEL PREMIERE PIERRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOTEL PREMIERE PIERRE operate?
HOTEL PREMIERE PIERRE operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart