Employees: 21 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2015-12-24 (10 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: PARIS (75009), Paris
HOTEL POISSONNIERE : revenue, balance sheet and financial ratios
HOTEL POISSONNIERE is a French company
founded 10 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in PARIS (75009),
this company of category PME
shows in 2023 a revenue of 7.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOTEL POISSONNIERE (SIREN 817807191)
Indicator
2024
2023
2022
2021
2019
2018
2017
2016
Revenue
N/C
7 632 789 €
N/C
4 394 854 €
6 766 876 €
6 036 497 €
N/C
4 749 €
Net income
146 473 €
1 114 €
336 275 €
-520 272 €
-404 136 €
-915 073 €
-839 065 €
-305 371 €
EBITDA
N/C
689 677 €
N/C
470 104 €
695 692 €
137 217 €
-713 327 €
-463 940 €
Net margin
N/C
0.0%
N/C
-11.8%
-6.0%
-15.2%
N/C
-6430.2%
Revenue and income statement
In 2024, HOTEL POISSONNIERE generates positive net income of 146 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
146 473 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 729%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 10%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
728.642%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
9.697%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Debt ratio
-1678.186
-997.219
-597.833
-475.18
-7946.873
1456.421
1105.207
728.642
Financial autonomy
-5.897
-10.023
-17.616
-22.512
-1.1
5.554
6.587
9.697
Repayment capacity
-10.203
-13.502
-133.344
24.233
29.179
None
11.877
None
Cash flow / Revenue
-10368.183%
None%
-1.525%
7.121%
5.463%
None%
6.446%
None%
Sector positioning
Debt ratio
728.642024
2022
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Average
In 2024, the debt ratio of HOTEL POISSONNIERE (728.64) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
9.7%2024
2022
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Average
In 2024, the financial autonomy of HOTEL POISSONNIERE (9.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
11.88 years2023
2023
Q1: -0.05 years
Med: 0.92 years
Q3: 4.62 years
Average
In 2023, the repayment capacity of HOTEL POISSONNIERE (11.88) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 59.18. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
59.181
Liquidity indicators evolution HOTEL POISSONNIERE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Liquidity ratio
687.48
91.001
70.058
60.581
113.05
165.436
67.75
59.181
Interest coverage
-6.156
-21.124
149.979
28.447
39.268
None
26.652
None
Sector positioning
Liquidity ratio
59.182024
2022
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Average-22 pts over 3 years
In 2024, the liquidity ratio of HOTEL POISSONNIERE (59.18) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
26.65x2023
2023
Q1: 0.0x
Med: 1.48x
Q3: 10.22x
Excellent
In 2023, the interest coverage of HOTEL POISSONNIERE (26.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HOTEL POISSONNIERE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Operating WCR
807 377 €
0 €
340 700 €
546 764 €
460 625 €
0 €
61 826 €
0 €
Inventory turnover (days)
0
0
5
5
8
0
5
0
Customer payment term (days)
0
0
0
1
1
0
5
0
Supplier payment term (days)
255
550
77
99
81
0
66
0
Positioning of HOTEL POISSONNIERE in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of HOTEL POISSONNIERE is estimated at
599 780 €
(range 313 477€ - 1 321 775€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
313k€599k€1321k€
599 780 €Range: 313 477€ - 1 321 775€
NAF 5 année 2024
Valuation method used
Net Income Multiple
146 473 €
×
4.1x
=599 780 €
Range: 313 478€ - 1 321 776€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare HOTEL POISSONNIERE with other companies in the same sector:
Frequently asked questions about HOTEL POISSONNIERE
What is the revenue of HOTEL POISSONNIERE ?
The revenue of HOTEL POISSONNIERE in 2023 is 7.6 M€.
Is HOTEL POISSONNIERE profitable?
Yes, HOTEL POISSONNIERE generated a net profit of 146 k€ in 2024.
Where is the headquarters of HOTEL POISSONNIERE ?
The headquarters of HOTEL POISSONNIERE is located in PARIS (75009), in the department Paris.
Where to find the tax return of HOTEL POISSONNIERE ?
The tax return of HOTEL POISSONNIERE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOTEL POISSONNIERE operate?
HOTEL POISSONNIERE operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart