Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1993-05-05 (33 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: PARIS (75014), Paris
HOTEL ODESSA : revenue, balance sheet and financial ratios
HOTEL ODESSA is a French company
founded 33 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in PARIS (75014),
this company of category PME
shows in 2022 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOTEL ODESSA (SIREN 391260023)
Indicator
2025
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 328 892 €
176 618 €
615 238 €
1 293 295 €
1 284 562 €
1 070 826 €
1 009 810 €
Net income
364 807 €
256 630 €
45 937 €
-71 607 €
195 610 €
180 698 €
158 167 €
114 109 €
EBITDA
N/C
297 080 €
56 561 €
-28 167 €
322 893 €
346 480 €
276 135 €
205 874 €
Net margin
N/C
19.3%
26.0%
-11.6%
15.1%
14.1%
14.8%
11.3%
Revenue and income statement
In 2025, HOTEL ODESSA generates positive net income of 365 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 114 k€ -> 365 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
364 807 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 70%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
6.242%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
69.67%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2025
Debt ratio
75.775
47.185
27.149
33.609
209.626
175.098
77.771
6.242
Financial autonomy
32.573
39.115
41.138
43.386
22.482
28.033
42.797
69.67
Repayment capacity
1.186
0.668
0.343
0.595
-14.579
5.271
1.314
None
Cash flow / Revenue
15.584%
19.653%
21.423%
18.008%
-4.865%
23.319%
22.659%
None%
Sector positioning
Debt ratio
6.242025
2021
2022
2025
Q1: 1.64
Med: 30.37
Q3: 112.14
Good-45 pts over 3 years
In 2025, the debt ratio of HOTEL ODESSA (6.24) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
69.67%2025
2021
2022
2025
Q1: 10.29%
Med: 39.41%
Q3: 64.73%
Excellent+24 pts over 3 years
In 2025, the financial autonomy of HOTEL ODESSA (69.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.31 years2022
2021
2022
Q1: -0.0 years
Med: 1.33 years
Q3: 5.31 years
Good-24 pts over 2 years
In 2022, the repayment capacity of HOTEL ODESSA (1.31) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 202.34. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
202.338
Liquidity indicators evolution HOTEL ODESSA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2025
Liquidity ratio
0.0
55.014
97.992
113.992
128.033
170.839
280.496
202.338
Interest coverage
1.956
1.054
0.509
0.658
-6.831
4.118
2.242
None
Sector positioning
Liquidity ratio
202.342025
2021
2022
2025
Q1: 71.69
Med: 152.66
Q3: 307.39
Good+11 pts over 3 years
In 2025, the liquidity ratio of HOTEL ODESSA (202.34) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.24x2022
2021
2022
Q1: 0.0x
Med: 1.51x
Q3: 7.64x
Good-12 pts over 2 years
In 2022, the interest coverage of HOTEL ODESSA (2.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HOTEL ODESSA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2025
Operating WCR
-196 459 €
-149 594 €
-129 021 €
-195 404 €
-46 813 €
-54 268 €
-167 666 €
0 €
Inventory turnover (days)
0
1
1
1
1
0
1
0
Customer payment term (days)
0
9
23
6
2
24
7
0
Supplier payment term (days)
108
83
63
60
70
138
30
0
Positioning of HOTEL ODESSA in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 114 transactions of similar company sales
in 2025,
the value of HOTEL ODESSA is estimated at
2 063 632 €
(range 501 951€ - 6 238 335€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
114 transactions
501k€2063k€6238k€
2 063 632 €Range: 501 951€ - 6 238 335€
NAF 5 année 2025
Valuation method used
Net Income Multiple
364 807 €
×
5.7x
=2 063 633 €
Range: 501 951€ - 6 238 336€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 114 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare HOTEL ODESSA with other companies in the same sector:
Yes, HOTEL ODESSA generated a net profit of 365 k€ in 2025.
Where is the headquarters of HOTEL ODESSA ?
The headquarters of HOTEL ODESSA is located in PARIS (75014), in the department Paris.
Where to find the tax return of HOTEL ODESSA ?
The tax return of HOTEL ODESSA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOTEL ODESSA operate?
HOTEL ODESSA operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart