Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1955-01-01 (71 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: DIJON (21000), Cote-d'Or
HOTEL MOROT ET DE GENEVE : revenue, balance sheet and financial ratios
HOTEL MOROT ET DE GENEVE is a French company
founded 71 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in DIJON (21000),
this company of category PME
shows in 2022 a revenue of 209 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOTEL MOROT ET DE GENEVE (SIREN 015551096)
Indicator
2024
2023
2022
2021
2020
2019
2017
Revenue
N/C
N/C
208 774 €
284 438 €
254 543 €
290 222 €
N/C
Net income
83 457 €
77 438 €
-25 131 €
-83 355 €
-354 712 €
-131 845 €
53 525 €
EBITDA
N/C
N/C
116 736 €
150 170 €
132 584 €
153 627 €
N/C
Net margin
N/C
N/C
-12.0%
-29.3%
-139.4%
-45.4%
N/C
Revenue and income statement
In 2024, HOTEL MOROT ET DE GENEVE generates positive net income of 83 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 54 k€ -> 83 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
83 457 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 83%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
83.218%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.228%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution HOTEL MOROT ET DE GENEVE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2022
2023
2024
Debt ratio
111.473
78.834
190.551
240.979
229.832
162.792
83.218
Financial autonomy
42.1
45.28
22.888
17.028
13.414
23.094
29.228
Repayment capacity
None
4.543
4.365
3.874
9.34
None
None
Cash flow / Revenue
None%
38.181%
48.681%
43.854%
20.671%
None%
None%
Sector positioning
Debt ratio
83.222024
2022
2023
2024
Q1: -21.15
Med: 5.9
Q3: 146.94
Average-11 pts over 3 years
In 2024, the debt ratio of HOTEL MOROT ET DE GENEVE (83.22) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
29.23%2024
2022
2023
2024
Q1: 0.03%
Med: 27.42%
Q3: 73.8%
Good+18 pts over 3 years
In 2024, the financial autonomy of HOTEL MOROT ET DE GENEVE (29.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
9.34 years2022
2022
Q1: -0.01 years
Med: 0.67 years
Q3: 10.42 years
Average
In 2022, the repayment capacity of HOTEL MOROT ET DE GENEVE (9.34) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 45.63. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
45.627
Liquidity indicators evolution HOTEL MOROT ET DE GENEVE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
215.136
146.618
69.793
59.517
51.475
36.992
45.627
Interest coverage
None
17.523
6.511
7.137
679.02
None
None
Sector positioning
Liquidity ratio
45.632024
2022
2023
2024
Q1: 83.19
Med: 307.52
Q3: 1319.53
Watch
In 2024, the liquidity ratio of HOTEL MOROT ET DE GENEVE (45.63) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
679.02x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 13.79x
Excellent
In 2022, the interest coverage of HOTEL MOROT ET DE GENEVE (679.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HOTEL MOROT ET DE GENEVE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
283 503 €
30 095 €
65 489 €
24 744 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
0
500
832
923
275
0
0
Supplier payment term (days)
0
524
738
885
2082
0
0
Positioning of HOTEL MOROT ET DE GENEVE in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 169 transactions of similar company sales
in 2024,
the value of HOTEL MOROT ET DE GENEVE is estimated at
568 703 €
(range 170 991€ - 1 031 814€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
169 transactions
170k€568k€1031k€
568 703 €Range: 170 991€ - 1 031 814€
NAF 5 année 2024
Valuation method used
Net Income Multiple
83 457 €
×
6.8x
=568 704 €
Range: 170 991€ - 1 031 815€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare HOTEL MOROT ET DE GENEVE with other companies in the same sector:
Frequently asked questions about HOTEL MOROT ET DE GENEVE
What is the revenue of HOTEL MOROT ET DE GENEVE ?
The revenue of HOTEL MOROT ET DE GENEVE in 2022 is 209 k€.
Is HOTEL MOROT ET DE GENEVE profitable?
Yes, HOTEL MOROT ET DE GENEVE generated a net profit of 83 k€ in 2024.
Where is the headquarters of HOTEL MOROT ET DE GENEVE ?
The headquarters of HOTEL MOROT ET DE GENEVE is located in DIJON (21000), in the department Cote-d'Or.
Where to find the tax return of HOTEL MOROT ET DE GENEVE ?
The tax return of HOTEL MOROT ET DE GENEVE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOTEL MOROT ET DE GENEVE operate?
HOTEL MOROT ET DE GENEVE operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart