Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1959-01-01 (67 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: PARIS (75001), Paris
HOTEL MONTPENSIER : revenue, balance sheet and financial ratios
HOTEL MONTPENSIER is a French company
founded 67 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in PARIS (75001),
this company of category PME
shows in 2020 a revenue of 220 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOTEL MONTPENSIER (SIREN 592016091)
Indicator
2024
2023
2020
2019
2018
2017
2016
Revenue
N/C
N/C
219 724 €
1 516 882 €
1 600 776 €
1 322 958 €
1 158 551 €
Net income
233 622 €
255 534 €
-310 404 €
104 441 €
153 672 €
-8 921 €
-109 196 €
EBITDA
N/C
N/C
-246 776 €
253 317 €
214 192 €
112 908 €
28 196 €
Net margin
N/C
N/C
-141.3%
6.9%
9.6%
-0.7%
-9.4%
Revenue and income statement
In 2024, HOTEL MONTPENSIER generates positive net income of 234 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
233 622 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 92%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.139%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
91.632%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
2024
Debt ratio
9.53
4.936
1.905
3.801
15.115
5.651
3.139
Financial autonomy
82.265
84.587
89.027
87.27
79.712
87.651
91.632
Repayment capacity
20.093
1.087
0.225
0.429
-1.315
None
None
Cash flow / Revenue
0.982%
8.208%
13.441%
14.895%
-94.648%
None%
None%
Sector positioning
Debt ratio
3.142024
2020
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Good-6 pts over 3 years
In 2024, the debt ratio of HOTEL MONTPENSIER (3.14) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
91.63%2024
2020
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Excellent
In 2024, the financial autonomy of HOTEL MONTPENSIER (91.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-1.31 years2020
2020
Q1: -6.02 years
Med: 0.0 years
Q3: 3.22 years
Good
In 2020, the repayment capacity of HOTEL MONTPENSIER (-1.31) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 990.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
990.382
Liquidity indicators evolution HOTEL MONTPENSIER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2023
2024
Liquidity ratio
54.901
53.022
67.838
87.933
81.195
731.033
990.382
Interest coverage
27.468
4.118
0.744
0.159
-0.073
None
None
Sector positioning
Liquidity ratio
990.382024
2020
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Excellent+48 pts over 3 years
In 2024, the liquidity ratio of HOTEL MONTPENSIER (990.38) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-0.07x2020
2020
Q1: -4.81x
Med: 0.0x
Q3: 2.71x
Average
In 2020, the interest coverage of HOTEL MONTPENSIER (-0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HOTEL MONTPENSIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
2024
Operating WCR
-59 781 €
-96 589 €
-84 601 €
-93 592 €
-9 598 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
8
0
1
2
0
0
0
Supplier payment term (days)
52
59
52
63
146
0
0
Positioning of HOTEL MONTPENSIER in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of HOTEL MONTPENSIER is estimated at
956 639 €
(range 499 991€ - 2 108 210€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
499k€956k€2108k€
956 639 €Range: 499 991€ - 2 108 210€
NAF 5 année 2024
Valuation method used
Net Income Multiple
233 622 €
×
4.1x
=956 640 €
Range: 499 991€ - 2 108 210€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare HOTEL MONTPENSIER with other companies in the same sector:
Frequently asked questions about HOTEL MONTPENSIER
What is the revenue of HOTEL MONTPENSIER ?
The revenue of HOTEL MONTPENSIER in 2020 is 220 k€.
Is HOTEL MONTPENSIER profitable?
Yes, HOTEL MONTPENSIER generated a net profit of 234 k€ in 2024.
Where is the headquarters of HOTEL MONTPENSIER ?
The headquarters of HOTEL MONTPENSIER is located in PARIS (75001), in the department Paris.
Where to find the tax return of HOTEL MONTPENSIER ?
The tax return of HOTEL MONTPENSIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOTEL MONTPENSIER operate?
HOTEL MONTPENSIER operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart