HOTEL LIVRY GARGAN : revenue, balance sheet and financial ratios
HOTEL LIVRY GARGAN is a French company
founded 28 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in LIVRY-GARGAN (93190),
this company of category PME
shows in 2021 a revenue of 637 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOTEL LIVRY GARGAN (SIREN 413944463)
Indicator
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
637 217 €
634 805 €
754 271 €
785 455 €
676 629 €
717 546 €
Net income
-203 354 €
74 342 €
67 277 €
73 547 €
-25 775 €
-7 032 €
6 584 €
EBITDA
N/C
136 380 €
115 133 €
157 036 €
25 512 €
53 719 €
61 418 €
Net margin
N/C
11.7%
10.6%
9.8%
-3.3%
-1.0%
0.9%
Revenue and income statement
In 2023, HOTEL LIVRY GARGAN records a net loss of 203 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-203 354 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -75%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -9%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-75.124%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-8.553%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Debt ratio
1378.796
1681.903
2940.553
957.987
586.112
462.329
-75.124
Financial autonomy
5.807
4.847
2.72
8.13
12.426
14.917
-8.553
Repayment capacity
54.237
79.378
-47.051
11.92
32.742
23.166
None
Cash flow / Revenue
2.614%
1.894%
-2.76%
11.316%
4.94%
6.919%
None%
Sector positioning
Debt ratio
-75.122023
2020
2021
2023
Q1: 0.0
Med: 33.71
Q3: 146.15
Excellent-50 pts over 3 years
In 2023, the debt ratio of HOTEL LIVRY GARGAN (-75.12) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-8.55%2023
2020
2021
2023
Q1: 2.11%
Med: 29.94%
Q3: 58.38%
Average-12 pts over 3 years
In 2023, the financial autonomy of HOTEL LIVRY GARGAN (-8.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
23.17 years2021
2020
2021
Q1: -2.99 years
Med: 0.53 years
Q3: 5.6 years
Average
In 2021, the repayment capacity of HOTEL LIVRY GARGAN (23.17) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 20.71. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
20.713
Liquidity indicators evolution HOTEL LIVRY GARGAN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
Liquidity ratio
586.871
572.777
475.557
539.03
563.99
451.608
20.713
Interest coverage
0.054
0.061
0.482
0.08
12.629
11.098
None
Sector positioning
Liquidity ratio
20.712023
2020
2021
2023
Q1: 72.95
Med: 167.91
Q3: 344.4
Watch-52 pts over 3 years
In 2023, the liquidity ratio of HOTEL LIVRY GARGAN (20.71) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
11.1x2021
2020
2021
Q1: -0.58x
Med: 0.4x
Q3: 6.81x
Excellent
In 2021, the interest coverage of HOTEL LIVRY GARGAN (11.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1819 days. Excellent situation: suppliers finance 1819 days of the operating cycle (retail model).
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
1819 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HOTEL LIVRY GARGAN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Operating WCR
867 283 €
894 077 €
922 737 €
1 015 121 €
1 049 993 €
1 192 252 €
0 €
Inventory turnover (days)
3
2
2
2
2
1
0
Customer payment term (days)
45
33
27
47
58
60
0
Supplier payment term (days)
81
106
111
107
94
107
1819
Positioning of HOTEL LIVRY GARGAN in its sector
Comparison with sector Hôtels et hébergement similaire
Similar companies (Hôtels et hébergement similaire )
Compare HOTEL LIVRY GARGAN with other companies in the same sector:
Frequently asked questions about HOTEL LIVRY GARGAN
What is the revenue of HOTEL LIVRY GARGAN ?
The revenue of HOTEL LIVRY GARGAN in 2021 is 637 k€.
Is HOTEL LIVRY GARGAN profitable?
HOTEL LIVRY GARGAN recorded a net loss in 2023.
Where is the headquarters of HOTEL LIVRY GARGAN ?
The headquarters of HOTEL LIVRY GARGAN is located in LIVRY-GARGAN (93190), in the department Seine-Saint-Denis.
Where to find the tax return of HOTEL LIVRY GARGAN ?
The tax return of HOTEL LIVRY GARGAN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOTEL LIVRY GARGAN operate?
HOTEL LIVRY GARGAN operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart