HOTEL LE SENECHAL : revenue, balance sheet and financial ratios
HOTEL LE SENECHAL is a French company
founded 18 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in ARS-EN-RE (17590),
this company of category PME
shows in 2022 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOTEL LE SENECHAL (SIREN 498959071)
Indicator
2024
2023
2022
2021
2020
2019
2018
Revenue
N/C
N/C
1 247 393 €
1 221 761 €
986 042 €
1 108 466 €
1 057 710 €
Net income
187 942 €
162 110 €
164 580 €
200 592 €
138 000 €
28 074 €
85 500 €
EBITDA
N/C
N/C
253 168 €
301 237 €
215 772 €
78 583 €
136 176 €
Net margin
N/C
N/C
13.2%
16.4%
14.0%
2.5%
8.1%
Revenue and income statement
In 2024, HOTEL LE SENECHAL generates positive net income of 188 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2024: 86 k€ -> 188 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
187 942 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 84%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.415%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
83.832%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Debt ratio
1.19
54.932
28.117
22.134
17.553
13.3
10.415
Financial autonomy
86.835
58.393
65.517
71.694
77.167
83.131
83.832
Repayment capacity
0.098
8.941
1.823
1.251
1.289
None
None
Cash flow / Revenue
10.929%
5.415%
17.252%
19.029%
16.155%
None%
None%
Sector positioning
Debt ratio
10.412024
2022
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Good
In 2024, the debt ratio of HOTEL LE SENECHAL (10.41) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
83.83%2024
2022
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Excellent
In 2024, the financial autonomy of HOTEL LE SENECHAL (83.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.29 years2022
2022
Q1: -0.0 years
Med: 1.33 years
Q3: 5.31 years
Good
In 2022, the repayment capacity of HOTEL LE SENECHAL (1.29) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 534.67. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
534.674
Liquidity indicators evolution HOTEL LE SENECHAL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
211.513
169.178
123.124
217.468
303.409
548.802
534.674
Interest coverage
0.0
2.722
1.841
0.959
1.048
None
None
Sector positioning
Liquidity ratio
534.672024
2022
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Excellent+7 pts over 3 years
In 2024, the liquidity ratio of HOTEL LE SENECHAL (534.67) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.05x2022
2022
Q1: 0.0x
Med: 1.51x
Q3: 7.64x
Average
In 2022, the interest coverage of HOTEL LE SENECHAL (1.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HOTEL LE SENECHAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-44 075 €
-25 794 €
-135 847 €
20 501 €
154 664 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
8
4
0
2
0
0
0
Supplier payment term (days)
14
14
24
13
16
0
0
Positioning of HOTEL LE SENECHAL in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of HOTEL LE SENECHAL is estimated at
769 588 €
(range 402 228€ - 1 695 992€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
402k€769k€1695k€
769 588 €Range: 402 228€ - 1 695 992€
NAF 5 année 2024
Valuation method used
Net Income Multiple
187 942 €
×
4.1x
=769 588 €
Range: 402 228€ - 1 695 993€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare HOTEL LE SENECHAL with other companies in the same sector:
Frequently asked questions about HOTEL LE SENECHAL
What is the revenue of HOTEL LE SENECHAL ?
The revenue of HOTEL LE SENECHAL in 2022 is 1.2 M€.
Is HOTEL LE SENECHAL profitable?
Yes, HOTEL LE SENECHAL generated a net profit of 188 k€ in 2024.
Where is the headquarters of HOTEL LE SENECHAL ?
The headquarters of HOTEL LE SENECHAL is located in ARS-EN-RE (17590), in the department Charente-Maritime.
Where to find the tax return of HOTEL LE SENECHAL ?
The tax return of HOTEL LE SENECHAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOTEL LE SENECHAL operate?
HOTEL LE SENECHAL operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart