HOTEL LE GAYANT : revenue, balance sheet and financial ratios

HOTEL LE GAYANT is a French company founded 21 years ago, specialized in the sector Hôtels et hébergement similaire . Based in DOUAI (59500), this company of category PME shows in 2019 a revenue of 628 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - HOTEL LE GAYANT (SIREN 477551485)
Indicator 2025 2024 2019 2018 2017
Revenue N/C N/C 628 361 € 595 353 € 592 688 €
Net income 209 877 € 164 871 € 3 813 € -31 105 € -14 469 €
EBITDA N/C N/C 86 285 € 88 666 € 93 226 €
Net margin N/C N/C 0.6% -5.2% -2.4%

Revenue and income statement

In 2025, HOTEL LE GAYANT generates positive net income of 210 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

209 877 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 243%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

243.024%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

26.733%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

64.8%

Solvency indicators evolution
HOTEL LE GAYANT

Sector positioning

Debt ratio
243.02 2025
2019
2024
2025
Q1: 1.64
Med: 30.37
Q3: 112.14
Average +33 pts over 3 years

In 2025, the debt ratio of HOTEL LE GAYANT (243.02) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
26.73% 2025
2019
2024
2025
Q1: 10.29%
Med: 39.41%
Q3: 64.73%
Average -36 pts over 3 years

In 2025, the financial autonomy of HOTEL LE GAYANT (26.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
0.94 years 2019
2019
Q1: 0.0 years
Med: 0.81 years
Q3: 4.6 years
Average

In 2019, the repayment capacity of HOTEL LE GAYANT (0.94) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 374.45. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

374.453

Liquidity indicators evolution
HOTEL LE GAYANT

Sector positioning

Liquidity ratio
374.45 2025
2019
2024
2025
Q1: 71.69
Med: 152.66
Q3: 307.39
Excellent +22 pts over 3 years

In 2025, the liquidity ratio of HOTEL LE GAYANT (374.45) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
0.8x 2019
2019
Q1: 0.0x
Med: 1.03x
Q3: 6.81x
Average

In 2019, the interest coverage of HOTEL LE GAYANT (0.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
HOTEL LE GAYANT

Positioning of HOTEL LE GAYANT in its sector

Comparison with sector Hôtels et hébergement similaire

Valuation estimate

Based on 114 transactions of similar company sales in 2025, the value of HOTEL LE GAYANT is estimated at 1 187 227 € (range 288 777€ - 3 588 975€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
114 transactions
288k€ 1187k€ 3588k€
1 187 227 € Range: 288 777€ - 3 588 975€
NAF 5 année 2025

Valuation method used

Net Income Multiple
209 877 € × 5.7x = 1 187 228 €
Range: 288 777€ - 3 588 975€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 114 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Hôtels et hébergement similaire )

Compare HOTEL LE GAYANT with other companies in the same sector:

Frequently asked questions about HOTEL LE GAYANT

What is the revenue of HOTEL LE GAYANT ?

The revenue of HOTEL LE GAYANT in 2019 is 628 k€.

Is HOTEL LE GAYANT profitable?

Yes, HOTEL LE GAYANT generated a net profit of 210 k€ in 2025.

Where is the headquarters of HOTEL LE GAYANT ?

The headquarters of HOTEL LE GAYANT is located in DOUAI (59500), in the department Nord.

Where to find the tax return of HOTEL LE GAYANT ?

The tax return of HOTEL LE GAYANT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does HOTEL LE GAYANT operate?

HOTEL LE GAYANT operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.