Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
HOTEL LE COTTAGE RESTAURANT GEORGES BISE : revenue, balance sheet and financial ratios
HOTEL LE COTTAGE RESTAURANT GEORGES BISE is a French company
founded 61 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in TALLOIRES-MONTMIN (74210),
this company of category PME
shows in 2016 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOTEL LE COTTAGE RESTAURANT GEORGES BISE (SIREN 326520509)
Indicator
2024
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
2 108 910 €
Net income
118 660 €
335 456 €
52 332 €
190 443 €
216 352 €
135 296 €
133 529 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
342 226 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
6.3%
Revenue and income statement
In 2024, HOTEL LE COTTAGE RESTAURANT GEORGES BISE generates positive net income of 119 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 134 k€ -> 119 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
118 660 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 32%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 67%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
32.138%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
67.08%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution HOTEL LE COTTAGE RESTAURANT GEORGES BISE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2024
Debt ratio
59.156
84.41
72.223
66.3
93.54
61.104
32.138
Financial autonomy
55.576
47.647
51.914
52.313
46.845
54.344
67.08
Repayment capacity
2.182
None
None
None
None
None
None
Cash flow / Revenue
13.828%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
32.142024
2020
2021
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Average-8 pts over 3 years
In 2024, the debt ratio of HOTEL LE COTTAGE RESTAURA... (32.14) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
67.08%2024
2020
2021
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Excellent+8 pts over 3 years
In 2024, the financial autonomy of HOTEL LE COTTAGE RESTAURA... (67.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 181.08. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
181.083
Liquidity indicators evolution HOTEL LE COTTAGE RESTAURANT GEORGES BISE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2024
Liquidity ratio
55.726
23.339
28.144
37.833
78.199
119.127
181.083
Interest coverage
2.801
None
None
None
None
None
None
Sector positioning
Liquidity ratio
181.082024
2020
2021
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Good+27 pts over 3 years
In 2024, the liquidity ratio of HOTEL LE COTTAGE RESTAURA... (181.08) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HOTEL LE COTTAGE RESTAURANT GEORGES BISE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2024
Operating WCR
-67 042 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
8
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
Supplier payment term (days)
39
0
0
0
0
0
0
Positioning of HOTEL LE COTTAGE RESTAURANT GEORGES BISE in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of HOTEL LE COTTAGE RESTAURANT GEORGES BISE is estimated at
485 891 €
(range 253 952€ - 1 070 790€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
253k€485k€1070k€
485 891 €Range: 253 952€ - 1 070 790€
NAF 5 année 2024
Valuation method used
Net Income Multiple
118 660 €
×
4.1x
=485 891 €
Range: 253 953€ - 1 070 790€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare HOTEL LE COTTAGE RESTAURANT GEORGES BISE with other companies in the same sector:
Frequently asked questions about HOTEL LE COTTAGE RESTAURANT GEORGES BISE
What is the revenue of HOTEL LE COTTAGE RESTAURANT GEORGES BISE ?
The revenue of HOTEL LE COTTAGE RESTAURANT GEORGES BISE in 2016 is 2.1 M€.
Is HOTEL LE COTTAGE RESTAURANT GEORGES BISE profitable?
Yes, HOTEL LE COTTAGE RESTAURANT GEORGES BISE generated a net profit of 119 k€ in 2024.
Where is the headquarters of HOTEL LE COTTAGE RESTAURANT GEORGES BISE ?
The headquarters of HOTEL LE COTTAGE RESTAURANT GEORGES BISE is located in TALLOIRES-MONTMIN (74210), in the department Haute-Savoie.
Where to find the tax return of HOTEL LE COTTAGE RESTAURANT GEORGES BISE ?
The tax return of HOTEL LE COTTAGE RESTAURANT GEORGES BISE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOTEL LE COTTAGE RESTAURANT GEORGES BISE operate?
HOTEL LE COTTAGE RESTAURANT GEORGES BISE operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart