Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2007-06-22 (18 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: PARIS (75012), Paris
HOTEL LA PETITE ROSA : revenue, balance sheet and financial ratios
HOTEL LA PETITE ROSA is a French company
founded 18 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in PARIS (75012),
this company of category PME
shows in 2021 a revenue of 102 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOTEL LA PETITE ROSA (SIREN 498777309)
Indicator
2023
2022
2021
2020
2019
2018
Revenue
N/C
N/C
101 574 €
137 894 €
604 073 €
614 741 €
Net income
145 430 €
129 591 €
-10 381 €
-15 858 €
44 170 €
88 852 €
EBITDA
N/C
N/C
-4 873 €
-11 550 €
85 101 €
149 046 €
Net margin
N/C
N/C
-10.2%
-11.5%
7.3%
14.5%
Revenue and income statement
In 2023, HOTEL LA PETITE ROSA generates positive net income of 145 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2023: 89 k€ -> 145 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
145 430 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 83%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.262%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
83.011%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution HOTEL LA PETITE ROSA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
Debt ratio
10.237
3.935
93.49
8.8
0.837
0.262
Financial autonomy
59.192
69.814
46.617
70.766
79.392
83.011
Repayment capacity
0.076
0.1
-13.874
-2.455
None
None
Cash flow / Revenue
19.542%
12.314%
-7.166%
-2.828%
None%
None%
Sector positioning
Debt ratio
0.262023
2021
2022
2023
Q1: 0.0
Med: 33.71
Q3: 146.15
Good-5 pts over 3 years
In 2023, the debt ratio of HOTEL LA PETITE ROSA (0.26) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
83.01%2023
2021
2022
2023
Q1: 2.11%
Med: 29.94%
Q3: 58.38%
Excellent
In 2023, the financial autonomy of HOTEL LA PETITE ROSA (83.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-2.46 years2021
2021
Q1: -2.99 years
Med: 0.53 years
Q3: 5.6 years
Good
In 2021, the repayment capacity of HOTEL LA PETITE ROSA (-2.46) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 505.19. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
505.194
Liquidity indicators evolution HOTEL LA PETITE ROSA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
Liquidity ratio
222.889
338.166
964.56
404.905
451.533
505.194
Interest coverage
1.795
0.078
0.0
-21.465
None
None
Sector positioning
Liquidity ratio
505.192023
2021
2022
2023
Q1: 72.95
Med: 167.91
Q3: 344.4
Excellent
In 2023, the liquidity ratio of HOTEL LA PETITE ROSA (505.19) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-21.46x2021
2021
Q1: -0.58x
Med: 0.4x
Q3: 6.81x
Average
In 2021, the interest coverage of HOTEL LA PETITE ROSA (-21.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HOTEL LA PETITE ROSA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
Operating WCR
-37 530 €
-22 302 €
87 805 €
-14 170 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
Supplier payment term (days)
41
29
41
47
0
0
Positioning of HOTEL LA PETITE ROSA in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 108 transactions of similar company sales
in 2023,
the value of HOTEL LA PETITE ROSA is estimated at
643 199 €
(range 278 570€ - 1 102 277€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
108 transactions
278k€643k€1102k€
643 199 €Range: 278 570€ - 1 102 277€
NAF 5 année 2023
Valuation method used
Net Income Multiple
145 430 €
×
4.4x
=643 199 €
Range: 278 570€ - 1 102 277€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare HOTEL LA PETITE ROSA with other companies in the same sector:
Frequently asked questions about HOTEL LA PETITE ROSA
What is the revenue of HOTEL LA PETITE ROSA ?
The revenue of HOTEL LA PETITE ROSA in 2021 is 102 k€.
Is HOTEL LA PETITE ROSA profitable?
Yes, HOTEL LA PETITE ROSA generated a net profit of 145 k€ in 2023.
Where is the headquarters of HOTEL LA PETITE ROSA ?
The headquarters of HOTEL LA PETITE ROSA is located in PARIS (75012), in the department Paris.
Where to find the tax return of HOTEL LA PETITE ROSA ?
The tax return of HOTEL LA PETITE ROSA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOTEL LA PETITE ROSA operate?
HOTEL LA PETITE ROSA operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart