Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1982-07-01 (43 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: PARIS (75013), Paris
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
HOTEL HENRIETTE : revenue, balance sheet and financial ratios
HOTEL HENRIETTE is a French company
founded 43 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in PARIS (75013),
this company of category PME
shows in 2023 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOTEL HENRIETTE (SIREN 325070258)
Indicator
2024
2023
Revenue
N/C
1 917 455 €
Net income
398 271 €
329 126 €
EBITDA
N/C
533 715 €
Net margin
N/C
17.2%
Revenue and income statement
In 2024, HOTEL HENRIETTE generates positive net income of 398 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2023-2024: 329 k€ -> 398 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
398 271 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 22%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 61%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
22.475%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
61.139%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2023
2024
Debt ratio
52.455
22.475
Financial autonomy
52.441
61.139
Repayment capacity
0.908
None
Cash flow / Revenue
20.625%
None%
Sector positioning
Debt ratio
22.482024
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Good-9 pts over 2 years
In 2024, the debt ratio of HOTEL HENRIETTE (22.48) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
61.14%2024
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Excellent+5 pts over 2 years
In 2024, the financial autonomy of HOTEL HENRIETTE (61.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.91 years2023
2023
Q1: -0.05 years
Med: 0.92 years
Q3: 4.62 years
Good
In 2023, the repayment capacity of HOTEL HENRIETTE (0.91) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 231.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
231.156
Liquidity indicators evolution HOTEL HENRIETTE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2023
2024
Liquidity ratio
281.125
231.156
Interest coverage
4.94
None
Sector positioning
Liquidity ratio
231.162024
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Good-6 pts over 2 years
In 2024, the liquidity ratio of HOTEL HENRIETTE (231.16) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
4.94x2023
2023
Q1: 0.0x
Med: 1.48x
Q3: 10.22x
Good
In 2023, the interest coverage of HOTEL HENRIETTE (4.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 15 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 382 days. Excellent situation: suppliers finance 367 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
15 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
382 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HOTEL HENRIETTE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2023
2024
Operating WCR
-73 554 €
0 €
Inventory turnover (days)
1
0
Customer payment term (days)
0
15
Supplier payment term (days)
29
382
Positioning of HOTEL HENRIETTE in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of HOTEL HENRIETTE is estimated at
1 630 847 €
(range 852 368€ - 3 594 006€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
852k€1630k€3594k€
1 630 847 €Range: 852 368€ - 3 594 006€
NAF 5 année 2024
Valuation method used
Net Income Multiple
398 271 €
×
4.1x
=1 630 847 €
Range: 852 369€ - 3 594 006€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare HOTEL HENRIETTE with other companies in the same sector:
Yes, HOTEL HENRIETTE generated a net profit of 398 k€ in 2024.
Where is the headquarters of HOTEL HENRIETTE ?
The headquarters of HOTEL HENRIETTE is located in PARIS (75013), in the department Paris.
Where to find the tax return of HOTEL HENRIETTE ?
The tax return of HOTEL HENRIETTE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOTEL HENRIETTE operate?
HOTEL HENRIETTE operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart