Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1955-01-01 (71 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: PARIS (75009), Paris
HOTEL HELUSSI : revenue, balance sheet and financial ratios
HOTEL HELUSSI is a French company
founded 71 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in PARIS (75009),
this company of category PME
shows in 2020 a revenue of 317 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOTEL HELUSSI (SIREN 784384356)
Indicator
2024
2023
2020
2019
2018
2017
2016
Revenue
N/C
N/C
316 546 €
967 231 €
N/C
N/C
N/C
Net income
228 €
47 874 €
-207 498 €
68 392 €
80 212 €
21 043 €
-67 052 €
EBITDA
N/C
N/C
-146 339 €
178 829 €
N/C
N/C
N/C
Net margin
N/C
N/C
-65.6%
7.1%
N/C
N/C
N/C
Revenue and income statement
In 2024, HOTEL HELUSSI generates positive net income of 228 €. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
228 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 251%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 13%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
250.861%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
13.461%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
2024
Debt ratio
-212.253
2840.259
417.096
177.725
-1387.412
386.365
250.861
Financial autonomy
-65.218
2.787
15.281
27.408
-6.369
8.576
13.461
Repayment capacity
None
None
None
1.75
-3.718
None
None
Cash flow / Revenue
None%
None%
None%
17.682%
-41.36%
None%
None%
Sector positioning
Debt ratio
250.862024
2020
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Average+50 pts over 3 years
In 2024, the debt ratio of HOTEL HELUSSI (250.86) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
13.46%2024
2020
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Average+10 pts over 3 years
In 2024, the financial autonomy of HOTEL HELUSSI (13.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-3.72 years2020
2020
Q1: -6.02 years
Med: 0.0 years
Q3: 3.22 years
Good
In 2020, the repayment capacity of HOTEL HELUSSI (-3.72) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 48.44. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
48.439
Liquidity indicators evolution HOTEL HELUSSI
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2023
2024
Liquidity ratio
76.706
75.931
105.641
131.647
240.183
185.737
48.439
Interest coverage
None
None
None
5.819
-5.285
None
None
Sector positioning
Liquidity ratio
48.442024
2020
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Average-35 pts over 3 years
In 2024, the liquidity ratio of HOTEL HELUSSI (48.44) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-5.29x2020
2020
Q1: -4.81x
Med: 0.0x
Q3: 2.71x
Average
In 2020, the interest coverage of HOTEL HELUSSI (-5.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HOTEL HELUSSI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
2024
Operating WCR
0 €
0 €
0 €
-97 758 €
-22 446 €
0 €
0 €
Inventory turnover (days)
0
0
0
5
8
0
0
Customer payment term (days)
0
0
0
1
1
0
0
Supplier payment term (days)
0
0
0
17
37
0
0
Positioning of HOTEL HELUSSI in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of HOTEL HELUSSI is estimated at
933 €
(range 487€ - 2 057€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
0k€0k€2k€
933 €Range: 487€ - 2 057€
NAF 5 année 2024
Valuation method used
Net Income Multiple
228 €
×
4.1x
=934 €
Range: 488€ - 2 057€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare HOTEL HELUSSI with other companies in the same sector:
Yes, HOTEL HELUSSI generated a net profit of 228€ in 2024.
Where is the headquarters of HOTEL HELUSSI ?
The headquarters of HOTEL HELUSSI is located in PARIS (75009), in the department Paris.
Where to find the tax return of HOTEL HELUSSI ?
The tax return of HOTEL HELUSSI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOTEL HELUSSI operate?
HOTEL HELUSSI operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart